Cellecta Limited
Registered name: CELLECTA LIMITED
Part of Xcelant Limited groupCellecta Limited made £18.2m revenue and £2.8m profit in the year to 31 Dec 2024. read from filing text
Cellecta Limited’s revenue fell 14% to £18.2m in the year to 31 Dec 2024, with £2.8m profit and 50 employees. The company is classified under “other construction installation” and is based in Rochester; we hold 2 years of its filed accounts.
- Status
- Active
- Location
- Rochester, South East
- Age
- 25 yrs · since 2001
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The Company is a wholly owned subsidiary of Xcelant Limited, who it regards as its ultimate parent undertaking.”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2023 | 31 Dec 2024 |
|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | ||
| Revenue (turnover) | £21.2m | £18.2m |
| Cost of sales | £11.6m | £9.6m |
| Gross profit | £9.6m | £8.6m |
| Operating profit | £4.9m | £3.4m |
| Profit before tax | £5.1m | £3.7m |
| Profit after tax | £3.9m | £2.8m |
| Profit (best available) | £3.9m | £2.8m |
| Staff costs | £2.4m | £2.6m |
| Employees (average) | 50 | 50 |
| Ratios | ||
| Profit margin | 18.4% | 15.2% |
| Gross margin | 45.4% | 47.1% |
| Revenue per employee | £424k | £364k |
| Profit per employee | £77.9k | £55.2k |
| Growth (year on year) | ||
| Revenue growth | — | ▼14.2% |
| Profit growth | — | ▼29.2% |
| Headcount growth | — | 0% |
| Balance sheet — indirect signals, not revenue | ||
| Cash at bank | £7.6m | £4.9m |
| Net assets | £10.4m | £10.2m |
| Fixed assets | £615k | £522k |
| Debtors | £2.7m | £3m |
| Deferred income | £147k | £173k |
| Source | FullAccounts · bulk data Aug 2025 | FullAccounts · bulk data Aug 2025 |
How the business works
- Profit margin
- 15.2%
- Profit ÷ revenue.
- Gross margin
- 47.1%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £364k
- Revenue ÷ average employees.
- Profit per employee
- £55.2k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 2.9%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 0.9%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 16.5%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▼2%
- Now £10.2m
- Cash at bank
- ▼36%
- Now £4.9m
- Headcount
- 0%
- Now 50
- Deferred income
- ▲18%
- Now £173k
- Fixed assets
- ▼15%
- Now £522k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Xcelant Limitedultimate parent75–100%
- Cellecta Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (2)
- Epic Insulation LimitedRev. — · Profit £49.7k
- Violegen LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Pentagon Sport LimitedMiddlewich · Other construction installation
- Revenue
- £18.2m
- Profit
- £450k
- Staff
- 137
- Crocodile Products LimitedHuddersfield · Other construction installation
- Revenue
- £18.1m
- Profit
- £508k
- Staff
- 64
- G C Windows LimitedPontypool · Other construction installation
- Revenue
- £18.8m
- Profit
- £941k
- Staff
- 76
- Pinnacle Furniture LimitedCrawley · Other construction installation
- Revenue
- £18.8m
- Profit
- £819k
- Staff
- 56
- J.J. Sweeney LimitedRomford · Other construction installation
- Revenue
- £17.5m
- Profit
- £1.2m
- Staff
- 31
- Rhi Industrials LimitedLondon · Other construction installation
- Revenue
- £17.4m
- Profit
- £1.3m
- Staff
- 109
Sources
Latest figures from FullAccounts for the year to 31 Dec 2024 (profit £2.8m), from the Companies House accounts bulk data published Aug 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.