Skip to content
CompanySight
Company No. 04124967 · Incorporated 13 Dec 2000

Puzzel Ltd

Registered name: PUZZEL LTD

Puzzel Ltd made £16.2m revenue and £532k profit in the year to 31 Dec 2025.

Puzzel Ltd’s revenue grew 4% to £16.2m in the year to 31 Dec 2025, with £532k profit and 54 employees. The company is classified under “other telecommunications activities” and is based in Slough; we hold 4 years of its filed accounts.

Full P&L filedSection J · Information and communicationSIC 61900Other telecommunications activities
Status
Active
Location
Slough, South East
Age
25 yrs · since 2000
Type
Private Limited Company

Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The immediate parent company is Puzzel AS, a company incorporated and operating in Norway.The ultimate parent company is Jigsaw Topco AS, a company incorporated and operating in Norway.Puzzel AS prepa”

Latest accounts · year to 31 Dec 2025

Key figures

Capital-lightDoing more with lessCash flow filed
Revenue
£16.2m
Growth ▲4.1%
Profit
£532k
Growth ▼43.9%
Profit margin
3.3%
Gross 58.7%
Employees
54
Change ▼8.5%
Profit / employee
£9.8k
Revenue/employee £300k
Profitable streak
3yrs
Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

4 filed years

Financial history

Multi-year financials, oldest to newest
Year to31 Dec 202231 Dec 202331 Dec 202431 Dec 2025
DisclosureFull P&LFull P&LFull P&LFull P&L
Profit & loss
Revenue (turnover)£13.7m£15.3m£15.6m£16.2m
Cost of sales£5.4m£6m£5.8m£6.7m
Gross profit£8.3m£9.3m£9.8m£9.5m
Operating profit−£372k£437k£723k£703k
Profit before tax−£521k£170k£818k£721k
Profit after tax−£521k£170k£947k£532k
Profit (best available)−£521k£170k£947k£532k
Staff costs£6.4m£7.5m£7.2m£6.7m
Employees (average)65625954
Ratios
Profit margin−3.8%1.1%6.1%3.3%
Gross margin60.4%60.7%62.6%58.7%
Revenue per employee£211k£247k£264k£300k
Profit per employee−£8k£2.7k£16.1k£9.8k
Cash conversion—−653%−272.8%111.8%
Growth (year on year)
Revenue growth—▲11.6%▲1.8%▲4.1%
Profit growth——▲457.3%▼43.9%
Headcount growth—▼4.6%▼4.8%▼8.5%
Balance sheet — indirect signals, not revenue
Cash at bank£316k£403k£366k£808k
Net assets−£307k−£138k£809k£1.3m
Fixed assets£1.7m£1.2m£579k£31.3k
Current assets£3.3m£5.4m£8m£7.9m
Debtors£1.7m£1.7m£2.1m£2.9m
Cash from operations−£1.2m−£2.9m−£2m£785k
SourceFullAccounts · bulk data Mar 2024FullAccounts · bulk data Mar 2024FullAccounts · bulk data Mar 2025FullAccounts · bulk data Apr 2026
Derived from the latest filing

How the business works

Profit margin
3.3%
Profit ÷ revenue.
Gross margin
58.7%
Gross profit ÷ revenue. High for software and services.
Revenue per employee
£300k
Revenue ÷ average employees.
Profit per employee
£9.8k
Profit ÷ average employees.
Cash conversion
111.8%
Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue
0.2%
Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue
—
Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue
18%
Money owed by customers. Low = customers pay quickly.
Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets
▲66%
Now £1.3m
Cash at bank
▲121%
Now £808k
Headcount
▼8%
Now 54
Deferred income
—
Now —
Fixed assets
▼95%
Now £31.3k
Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £532k), from the Companies House accounts bulk data published Apr 2026. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.