Barnabas Aid Limited
Registered name: BARNABAS AID LIMITED
Barnabas Aid Limited made £19.5m revenue and £1.3m profit in the year to 31 Aug 2023.
Barnabas Aid Limited’s revenue fell 10% to £19.5m in the year to 31 Aug 2023, with £1.3m profit and 27 employees. The company is classified under “other social work activities without accommodation” and is based in Swindon; we hold 2 years of its filed accounts.
- Status
- Active
- Location
- Swindon, South West
- Age
- 26 yrs · since 2000
- Type
- PRI/LTD BY GUAR/NSC (Private, limited by guarantee, no share capital)
Non-profit. It is limited by guarantee (typically an association, club or management company), so it isn't run for profit. It is excluded from our opportunity lists.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Aug 2022 | 31 Aug 2023 |
|---|---|---|
| Disclosure | Full P&L | Full P&L |
| Profit & loss | ||
| Revenue (turnover) | £21.6m | £19.5m |
| Cost of sales | £276k | £166k |
| Gross profit | £21.3m | £19.4m |
| Operating profit | £1.6m | £1.3m |
| Profit before tax | £1.6m | £1.3m |
| Profit after tax | £1.6m | £1.3m |
| Profit (best available) | £1.6m | £1.3m |
| Employees (average) | 19 | 27 |
| Ratios | ||
| Profit margin | 7.5% | 6.6% |
| Gross margin | 98.7% | 99.2% |
| Revenue per employee | £1.1m | £724k |
| Profit per employee | £85.6k | £47.8k |
| Growth (year on year) | ||
| Revenue growth | — | ▼9.6% |
| Profit growth | — | ▼20.6% |
| Headcount growth | — | ▲42.1% |
| Balance sheet — indirect signals, not revenue | ||
| Cash at bank | £6.9m | £11m |
| Net assets | £2.4m | £3.6m |
| Fixed assets | £97.1k | £105k |
| Current assets | £8.3m | £12.5m |
| Debtors | £13.7k | £19.7k |
| Source | FullAccounts · bulk data Nov 2024 | FullAccounts · bulk data Nov 2024 |
How the business works
- Profit margin
- 6.6%
- Profit ÷ revenue.
- Gross margin
- 99.2%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £724k
- Revenue ÷ average employees.
- Profit per employee
- £47.8k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 0.5%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 0.1%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲55%
- Now £3.6m
- Cash at bank
- ▲58%
- Now £11m
- Headcount
- ▲42%
- Now 27
- Deferred income
- —
- Now —
- Fixed assets
- ▲8%
- Now £105k
Similar profitable businesses
- Assisted Lives LtdBradford · Other social work activities without accommodation n.e.c.
- Revenue
- £16.3m
- Profit
- £2.3m
- Staff
- 407
- Verve Homecare LtdLondon · Other social work activities without accommodation n.e.c.
- Revenue
- £23.6m
- Profit
- £3.4m
- Staff
- 215
- Parallel Parents LtdStockport · Other social work activities without accommodation n.e.c.
- Revenue
- £15.4m
- Profit
- £3.1m
- Staff
- 15
- The Good Care Group London LimitedLondon · Other social work activities without accommodation n.e.c.
- Revenue
- £25.8m
- Profit
- £619k
- Staff
- 792
- Capstone Foster Care LimitedWorcestershire · Other social work activities without accommodation n.e.c.
- Revenue
- £30.3m
- Profit
- £2.3m
- Staff
- 6
- Caremark LimitedWorthing · Other social work activities without accommodation n.e.c.
- Revenue
- £10.7m
- Profit
- £3m
- Staff
- 124
Sources
Latest figures from FullAccounts for the year to 31 Aug 2023 (profit £1.3m), from the Companies House accounts bulk data published Nov 2024. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.