Epi-Use Limited
Registered name: EPI-USE LIMITED
Epi-Use Limited made £22.7m revenue and a £507k loss in the year to 28 Feb 2025. read from filing text
Epi-Use Limited’s revenue grew 3% to £22.7m in the year to 28 Feb 2025, with a loss of £507k and 107 employees. The company is classified under “business and domestic software development” and is based in Hampton; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Hampton, London
- Age
- 27 yrs · since 1999
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 28 Feb 2022 | 28 Feb 2023 | 29 Feb 2024 | 28 Feb 2025 |
|---|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | ||||
| Revenue (turnover) | £17.9m | £19.8m | £22m | £22.7m |
| Cost of sales | £6.8m | £8.1m | £7.4m | £7.4m |
| Gross profit | £11.1m | £11.7m | £14.7m | £15.3m |
| Operating profit | £94.3k | −£397k | −£28.1k | −£450k |
| Profit before tax | £94.4k | −£394k | £11.8k | −£402k |
| Profit after tax | −£61k | −£453k | −£178k | −£507k |
| Profit (best available) | −£61k | −£453k | −£178k | −£507k |
| Employees (average) | 90 | 98 | 109 | 107 |
| Ratios | ||||
| Profit margin | −0.3% | −2.3% | −0.8% | −2.2% |
| Gross margin | 62.1% | 59.1% | 66.6% | 67.4% |
| Revenue per employee | £199k | £202k | £202k | £212k |
| Profit per employee | −£678 | −£4.6k | −£1.6k | −£4.7k |
| Growth (year on year) | ||||
| Revenue growth | — | ▲10.8% | ▲11.1% | ▲2.9% |
| Headcount growth | — | ▲8.9% | ▲11.2% | ▼1.8% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £1.5m | £2.5m | £3.1m | £3.5m |
| Net assets | £4.2m | £4.9m | £5.4m | £6m |
| Fixed assets | £5.6m | £5.7m | £5.7m | £5.7m |
| Current assets | £5.7m | £7.1m | £7.3m | £8.3m |
| Debtors | £3.5m | £4.4m | £4.1m | £4.5m |
| Deferred income | £1.3m | £1.5m | £2.3m | £2m |
| Source | FullAccounts · bulk data Nov 2023 | FullAccounts · bulk data Nov 2023 | FullAccounts · bulk data Feb 2026 | FullAccounts · bulk data Feb 2026 |
How the business works
- Profit margin
- −2.2%
- Profit ÷ revenue.
- Gross margin
- 67.4%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £212k
- Revenue ÷ average employees.
- Profit per employee
- −£4.7k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 24.9%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 8.9%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 19.7%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲11%
- Now £6m
- Cash at bank
- ▲14%
- Now £3.5m
- Headcount
- ▼2%
- Now 107
- Deferred income
- ▼11%
- Now £2m
- Fixed assets
- ▼0%
- Now £5.7m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Subsidiaries (2)
- G3G (UK) LimitedFigures not disclosed
- Magnisol LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Spectrum Wellness UK LtdManchester · Business and domestic software development
- Revenue
- £22.4m
- Profit
- £520k
- Staff
- 162
- Tma Data Management LimitedKingston Upon Thames · Business and domestic software development
- Revenue
- £22.4m
- Profit
- £5.5m
- Staff
- 182
- MDS Global LtdWarrington · Business and domestic software development
- Revenue
- £22.3m
- Profit
- £8m
- Staff
- 67
- Nervecentre Software LtdWokingham · Business and domestic software development
- Revenue
- £22.3m
- Profit
- £3m
- Staff
- 148
- Wealth Dynamics LimitedLondon · Business and domestic software development
- Revenue
- £21.7m
- Profit
- £2.6m
- Staff
- 136
- Relex LimitedLondon · Business and domestic software development
- Revenue
- £21.6m
- Profit
- £1.8m
- Staff
- 141
Sources
Latest figures from FullAccounts for the year to 28 Feb 2025 (profit −£507k), from the Companies House accounts bulk data published Feb 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.