Dolphin Solutions Ltd
Registered name: DOLPHIN SOLUTIONS LTD
Part of Dolphin Solutions International Limited groupDolphin Solutions Ltd made £24.8m revenue and £1.9m profit in the year to 31 Dec 2025.
Dolphin Solutions Ltd’s revenue fell 4% to £24.8m in the year to 31 Dec 2025, with £1.9m profit and 87 employees. The company is classified under “manufacture of taps and valves” and is based in Bodiam, Robertsbridge; we hold 3 years of its filed accounts.
- Status
- Active
- Location
- Bodiam, Robertsbridge, South East
- Age
- 27 yrs · since 1999
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “Dolphin Solutions (Holdings) Ltd”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L |
| Profit & loss | |||
| Revenue (turnover) | £21.3m | £25.9m | £24.8m |
| Cost of sales | £12.5m | £15.5m | £14.9m |
| Gross profit | £8.8m | £10.5m | £10m |
| Operating profit | £4.8m | £5.2m | £2.3m |
| Profit before tax | £4.8m | £5.3m | £2.3m |
| Profit after tax | £4m | £4.3m | £1.9m |
| Profit (best available) | £4m | £4.3m | £1.9m |
| Staff costs | £4.5m | £5.8m | £5.2m |
| Employees (average) | 71 | 81 | 87 |
| Ratios | |||
| Profit margin | 18.7% | 16.5% | 7.6% |
| Gross margin | 41.3% | 40.3% | 40.2% |
| Revenue per employee | £300k | £320k | £286k |
| Profit per employee | £56.2k | £52.7k | £21.8k |
| Growth (year on year) | |||
| Revenue growth | — | ▲21.9% | ▼4.2% |
| Profit growth | — | ▲7.1% | ▼55.6% |
| Headcount growth | — | ▲14.1% | ▲7.4% |
| Balance sheet — indirect signals, not revenue | |||
| Cash at bank | £3.9m | £4.9m | £3.1m |
| Net assets | £8.4m | £9.8m | £7.6m |
| Fixed assets | £1m | £864k | £569k |
| Current assets | £9.7m | £12.6m | £10.3m |
| Debtors | £3.4m | £4.6m | £3.3m |
| Deferred income | £68k | £90.6k | £159k |
| Source | FullAccounts · bulk data Jun 2025 | FullAccounts · bulk data Jun 2025 | FullAccounts · bulk data Sep 2026 |
How the business works
- Profit margin
- 7.6%
- Profit ÷ revenue.
- Gross margin
- 40.2%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £286k
- Revenue ÷ average employees.
- Profit per employee
- £21.8k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 2.3%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 0.6%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 13.3%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▼22%
- Now £7.6m
- Cash at bank
- ▼35%
- Now £3.1m
- Headcount
- ▲7%
- Now 87
- Deferred income
- ▲75%
- Now £159k
- Fixed assets
- ▼34%
- Now £569k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Dolphin Solutions International Limitedultimate parent75–100%
- Dolphin Solutions (Holdings) Ltd75–100%
- Dolphin Solutions Ltdthis company
Bands show the share of ownership each company holds in the one below it.
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Bray Controls (UK) LimitedInchinnan · Manufacture of taps and valves
- Revenue
- £31.6m
- Profit
- £164k
- Staff
- 105
- Oliver Valves LimitedCheshire · Manufacture of taps and valves
- Revenue
- £32.4m
- Profit
- £3.6m
- Staff
- 149
- Oliver Valvetek LimitedCheshire · Manufacture of taps and valves
- Revenue
- £39m
- Profit
- £10.6m
- Staff
- 111
- Billi UK LimitedWolverhampton · Manufacture of taps and valves
- Revenue
- £9.6m
- Profit
- £1.3m
- Staff
- 56
- Oliver Twinsafe Valves LimitedKnutsford · Manufacture of taps and valves
- Revenue
- £9.5m
- Profit
- £1m
- Staff
- 32
- Brooksbank Valves LimitedKeighley · Manufacture of taps and valves
- Revenue
- £8.5m
- Profit
- £506k
- Staff
- 59
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £1.9m), from the Companies House accounts bulk data published Sep 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.