Skip to content
CompanySight
Company No. 03658581 · Incorporated 29 Oct 1998

Esteem Care Ltd

Registered name: ESTEEM CARE LTD

Part of Ultimate Care Limited group

Esteem Care Ltd made £4.3m revenue and £526k profit in the year to 31 Jul 2025.

Esteem Care Ltd’s revenue grew 5% to £4.3m in the year to 31 Jul 2025, with £526k profit and 86 employees. The company is classified under “residential nursing care facilities” and is based in Pinner; we hold 4 years of its filed accounts.

Full P&L filedSection Q · Human health and social workSIC 87100Residential nursing care facilities
Status
Active
Location
Pinner, London
Age
27 yrs · since 1998
Type
Private Limited Company

Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.

Latest accounts · year to 31 Jul 2025

Key figures

Cash flow filed
Revenue
£4.3m
Growth ▲4.7%
Profit
£526k
Growth ▼2.6%
Profit margin
12.1%
Gross 34.4%
Employees
86
Change ▲2.4%
Profit / employee
£6.1k
Revenue/employee £50.4k
Profitable streak
3yrs
Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

4 filed years

Financial history

Multi-year financials, oldest to newest
Year to31 Jul 202231 Jul 202331 Jul 202431 Jul 2025
DisclosureFull P&LFull P&LFull P&LFull P&L
Profit & loss
Revenue (turnover)£2.6m£3.5m£4.1m£4.3m
Cost of sales£2.1m£2.4m£2.8m£2.8m
Gross profit£465k£1.1m£1.4m£1.5m
Operating profit−£135k£538k£664k£656k
Profit before tax−£149k£538k£664k£651k
Profit after tax−£154k£491k£540k£526k
Profit (best available)−£154k£491k£540k£526k
Staff costs£1.6m£1.9m£2.4m£2.4m
Employees (average)76778486
Ratios
Profit margin−6%13.9%13.1%12.1%
Gross margin18.2%32%32.9%34.4%
Revenue per employee£33.7k£45.9k£49.2k£50.4k
Profit per employee−£2k£6.4k£6.4k£6.1k
Cash conversion—−87.1%−127.6%−97%
Growth (year on year)
Revenue growth—▲38.1%▲17.1%▲4.7%
Profit growth——▲10%▼2.6%
Headcount growth—▲1.3%▲9.1%▲2.4%
Balance sheet — indirect signals, not revenue
Cash at bank£33.4k£44.6k£7.7k£22.8k
Net assets£5.5m£5.8m£6.2m£6.6m
Fixed assets£3.9m£3.8m£3.8m£3.8m
Current assets£2.5m£3m£3.3m£5.3m
Debtors£280k£637k£445k£619k
Deferred income£187k£333k£293k£519k
Cash from operations−£77.1k−£468k−£848k−£636k
SourceFullAccounts · bulk data Apr 2024FullAccounts · bulk data Apr 2024FullAccounts · bulk data May 2025FullAccounts · bulk data Apr 2026
Derived from the latest filing

How the business works

Profit margin
12.1%
Profit ÷ revenue.
Gross margin
34.4%
Gross profit ÷ revenue. High for software and services.
Revenue per employee
£50.4k
Revenue ÷ average employees.
Profit per employee
£6.1k
Profit ÷ average employees.
Cash conversion
−97%
Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue
86.8%
Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue
12%
Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue
14.3%
Money owed by customers. Low = customers pay quickly.
Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets
▲6%
Now £6.6m
Cash at bank
▲197%
Now £22.8k
Headcount
▲2%
Now 86
Deferred income
▲77%
Now £519k
Fixed assets
▼0%
Now £3.8m

Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.

Corporate ownership

Group structure

Ownership chain

  1. Ultimate Care Limitedultimate parent50–75%
  2. KPS Care Limited75–100%
  3. Esteem Care Ltdthis company

Bands show the share of ownership each company holds in the one below it.

From the Persons with Significant Control register (corporate controllers only).

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Latest figures from FullAccounts for the year to 31 Jul 2025 (profit £526k), from the Companies House accounts bulk data published Apr 2026. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.