Esteem Care Ltd
Registered name: ESTEEM CARE LTD
Part of Ultimate Care Limited groupEsteem Care Ltd made £4.3m revenue and £526k profit in the year to 31 Jul 2025.
Esteem Care Ltd’s revenue grew 5% to £4.3m in the year to 31 Jul 2025, with £526k profit and 86 employees. The company is classified under “residential nursing care facilities” and is based in Pinner; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Pinner, London
- Age
- 27 yrs · since 1998
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Jul 2022 | 31 Jul 2023 | 31 Jul 2024 | 31 Jul 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £2.6m | £3.5m | £4.1m | £4.3m |
| Cost of sales | £2.1m | £2.4m | £2.8m | £2.8m |
| Gross profit | £465k | £1.1m | £1.4m | £1.5m |
| Operating profit | −£135k | £538k | £664k | £656k |
| Profit before tax | −£149k | £538k | £664k | £651k |
| Profit after tax | −£154k | £491k | £540k | £526k |
| Profit (best available) | −£154k | £491k | £540k | £526k |
| Staff costs | £1.6m | £1.9m | £2.4m | £2.4m |
| Employees (average) | 76 | 77 | 84 | 86 |
| Ratios | ||||
| Profit margin | −6% | 13.9% | 13.1% | 12.1% |
| Gross margin | 18.2% | 32% | 32.9% | 34.4% |
| Revenue per employee | £33.7k | £45.9k | £49.2k | £50.4k |
| Profit per employee | −£2k | £6.4k | £6.4k | £6.1k |
| Cash conversion | — | −87.1% | −127.6% | −97% |
| Growth (year on year) | ||||
| Revenue growth | — | ▲38.1% | ▲17.1% | ▲4.7% |
| Profit growth | — | — | ▲10% | ▼2.6% |
| Headcount growth | — | ▲1.3% | ▲9.1% | ▲2.4% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £33.4k | £44.6k | £7.7k | £22.8k |
| Net assets | £5.5m | £5.8m | £6.2m | £6.6m |
| Fixed assets | £3.9m | £3.8m | £3.8m | £3.8m |
| Current assets | £2.5m | £3m | £3.3m | £5.3m |
| Debtors | £280k | £637k | £445k | £619k |
| Deferred income | £187k | £333k | £293k | £519k |
| Cash from operations | −£77.1k | −£468k | −£848k | −£636k |
| Source | FullAccounts · bulk data Apr 2024 | FullAccounts · bulk data Apr 2024 | FullAccounts · bulk data May 2025 | FullAccounts · bulk data Apr 2026 |
How the business works
- Profit margin
- 12.1%
- Profit ÷ revenue.
- Gross margin
- 34.4%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £50.4k
- Revenue ÷ average employees.
- Profit per employee
- £6.1k
- Profit ÷ average employees.
- Cash conversion
- −97%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 86.8%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 12%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 14.3%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲6%
- Now £6.6m
- Cash at bank
- ▲197%
- Now £22.8k
- Headcount
- ▲2%
- Now 86
- Deferred income
- ▲77%
- Now £519k
- Fixed assets
- ▼0%
- Now £3.8m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Ultimate Care Limitedultimate parent50–75%
- KPS Care Limited75–100%
- Esteem Care Ltdthis company
Bands show the share of ownership each company holds in the one below it.
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Berkley Care Burcot Lodge LimitedWorcester · Residential nursing care facilities
- Revenue
- £4.4m
- Profit
- £380k
- Staff
- 106
- Park House Court LimitedTenby · Residential nursing care facilities
- Revenue
- £4.4m
- Profit
- £294k
- Staff
- 119
- ST Matthews (West) LimitedSpratton · Residential nursing care facilities
- Revenue
- £4.4m
- Profit
- £979k
- Staff
- 63
- Ascot Care North East LimitedSouth Shields · Residential nursing care facilities
- Revenue
- £4.3m
- Profit
- £242k
- Staff
- 100
- Saltwood Care Centre LtdHythe · Residential nursing care facilities
- Revenue
- £4.4m
- Profit
- £540k
- Staff
- 90
- Cherry Blossom Care Home LimitedGodalming · Residential nursing care facilities
- Revenue
- £4.2m
- Profit
- £493k
- Staff
- 105
Sources
Latest figures from FullAccounts for the year to 31 Jul 2025 (profit £526k), from the Companies House accounts bulk data published Apr 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.