F. Sherwood & Sons (Shepshed) Limited
Registered name: F. SHERWOOD & SONS (SHEPSHED) LIMITED
Part of Fred Sherwood Group Limited groupF. Sherwood & Sons (Shepshed) Limited made £14.8m revenue and £256k profit in the year to 31 Mar 2024.
F. Sherwood & Sons (Shepshed) Limited’s revenue fell 1% to £14.8m in the year to 31 Mar 2024, with £256k profit and 106 employees. The company is classified under “freight transport by road” and is based in Leicestershire; we hold 3 years of its filed accounts.
- Status
- Active
- Location
- Leicestershire, East Midlands
- Age
- 28 yrs · since 1998
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Mar 2022 | 31 Mar 2023 | 31 Mar 2024 |
|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L |
| Profit & loss | |||
| Revenue (turnover) | £14.6m | £14.9m | £14.8m |
| Cost of sales | £14.7m | £15m | £14.5m |
| Gross profit | −£73.8k | −£177k | £229k |
| Operating profit | −£190k | −£243k | £147k |
| Profit before tax | −£190k | −£243k | £147k |
| Profit after tax | −£154k | −£196k | £256k |
| Profit (best available) | −£154k | −£196k | £256k |
| Staff costs | £4.8m | £4.8m | £4.9m |
| Employees (average) | 105 | 102 | 106 |
| Ratios | |||
| Profit margin | −1.1% | −1.3% | 1.7% |
| Gross margin | −0.5% | −1.2% | 1.6% |
| Revenue per employee | £139k | £146k | £139k |
| Profit per employee | −£1.5k | −£1.9k | £2.4k |
| Growth (year on year) | |||
| Revenue growth | — | ▲1.7% | ▼0.7% |
| Headcount growth | — | ▼2.9% | ▲3.9% |
| Balance sheet — indirect signals, not revenue | |||
| Cash at bank | £88.5k | £0 | £45.2k |
| Net assets | £3.2m | £3m | £3.2m |
| Current assets | £3.7m | £3.4m | £3.7m |
| Debtors | £3.6m | £3.4m | £3.6m |
| Source | FullAccounts · bulk data Dec 2023 | FullAccounts · bulk data Dec 2023 | FullAccounts · bulk data Dec 2024 |
How the business works
- Profit margin
- 1.7%
- Profit ÷ revenue.
- Gross margin
- 1.6%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £139k
- Revenue ÷ average employees.
- Profit per employee
- £2.4k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- —
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 24.6%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲9%
- Now £3.2m
- Cash at bank
- —
- Now £45.2k
- Headcount
- ▲4%
- Now 106
- Deferred income
- —
- Now —
- Fixed assets
- —
- Now —
Group structure
Ownership chain
- Fred Sherwood Group Limitedultimate parent75–100%
- F. Sherwood & Sons (Shepshed) Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (14)
- Fred Sherwood & Sons (Transport) LimitedRev. £37.7m · Profit £282k
- Bulk Minerals LimitedRev. £22.3m · Profit £1.6m
- Bulk Freight (Midlands) LimitedRev. £20.5m · Profit £769k
- K J Transport LimitedRev. £17.3m · Profit £610k
- George Varney (Bulk Services) LimitedRev. £10.1m · Profit £20.5k
- Bulk Recycling LimitedFigures not disclosed
- Elliott Signs LimitedFigures not disclosed
- Fred Sherwood & Sons (Trading) LimitedFigures not disclosed
- Junction 23 Lorry Park LimitedFigures not disclosed
- Kwik Freight LimitedFigures not disclosed
- Sherwood Commercial Vehicle Repair Centre LimitedFigures not disclosed
- Sherwood Property Developments LimitedFigures not disclosed
- Sherwood Recycling LimitedFigures not disclosed
- Sherwood Self Store LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Ralph Davies International LimitedBanbury · Freight transport by road
- Revenue
- £14.8m
- Profit
- £1.3m
- Staff
- 81
- DR & Fa Ford Transport LimitedShrewsbury · Freight transport by road
- Revenue
- £14.7m
- Profit
- £513k
- Staff
- 91
- Bretts Transport LimitedWisbech · Freight transport by road
- Revenue
- £14.7m
- Profit
- £503k
- Staff
- 103
- Eco-Readymix LimitedCoalville · Freight transport by road
- Revenue
- £14.7m
- Profit
- £1.7m
- Staff
- 53
- Harry Lawson LimitedBroughty Ferry · Freight transport by road
- Revenue
- £14.8m
- Profit
- £1.3m
- Staff
- 92
- George Walker Transport Manchester LimitedLeeds · Freight transport by road
- Revenue
- £14.9m
- Profit
- £1.2m
- Staff
- 91
Sources
Latest figures from FullAccounts for the year to 31 Mar 2024 (profit £256k), from the Companies House accounts bulk data published Dec 2024. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.