Formative Dynamics Limited
Registered name: FORMATIVE DYNAMICS LIMITED
Formative Dynamics Limited made £41.4k revenue and £28.8k profit in the year to 31 May 2025.
Formative Dynamics Limited’s revenue grew 370% to £41.4k in the year to 31 May 2025, with £28.8k profit and 2 employees. The company is classified under “specialised design activities” and is based in Herne Bay; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Herne Bay, South East
- Age
- 28 yrs · since 1998
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 May 2022 | 31 May 2023 | 31 May 2024 | 31 May 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £13.2k | £8.9k | £8.8k | £41.4k |
| Cost of sales | — | — | £684 | £599 |
| Gross profit | — | — | £8.1k | £40.8k |
| Operating profit | — | — | £2.5k | £28.8k |
| Profit before tax | — | — | £2.5k | £28.8k |
| Profit after tax | £1.1k | £470 | £1k | £28.8k |
| Profit (best available) | £1.1k | £470 | £1k | £28.8k |
| Staff costs | £0 | £0 | £0 | — |
| Employees (average) | — | 0 | 0 | 2 |
| Ratios | ||||
| Profit margin | 8.7% | 5.3% | 11.8% | 69.5% |
| Gross margin | — | — | 92.2% | 98.6% |
| Revenue per employee | — | — | — | £20.7k |
| Profit per employee | — | — | — | £14.4k |
| Growth (year on year) | ||||
| Revenue growth | — | ▼32.6% | ▼0.9% | ▲370.1% |
| Profit growth | — | ▼59.1% | ▲120.6% | ▲2679% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | — | — | £710 | £5.7k |
| Net assets | −£13.7k | −£13.2k | −£12.2k | £14.7k |
| Fixed assets | £13.5k | £15.3k | £14.2k | £15.4k |
| Current assets | £8.7k | £6.2k | £5.6k | £10.6k |
| Debtors | — | — | £0 | £0 |
| Source | FullAccounts · bulk data Feb 2024 | FullAccounts · bulk data Feb 2024 | FullAccounts · bulk data Feb 2025 | FullAccounts · bulk data Feb 2026 |
How the business works
- Profit margin
- 69.5%
- Profit ÷ revenue.
- Gross margin
- 98.6%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £20.7k
- Revenue ÷ average employees.
- Profit per employee
- £14.4k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 37.2%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 0%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- —
- Now £14.7k
- Cash at bank
- ▲699%
- Now £5.7k
- Headcount
- —
- Now 2
- Deferred income
- —
- Now —
- Fixed assets
- ▲8%
- Now £15.4k
Similar profitable businesses
- Inca Cgi Ltd.Manchester · specialised design activities
- Revenue
- £101k
- Profit
- £33k
- Staff
- 1
- PMF Consultants LtdDonaghadee · specialised design activities
- Revenue
- £101k
- Profit
- £79.3k
- Staff
- 1
- Boject LtdLydbury North · specialised design activities
- Revenue
- £104k
- Profit
- £64.5k
- Staff
- —
- Paul David Process LtdTenby · specialised design activities
- Revenue
- £111k
- Profit
- £66.7k
- Staff
- 1
- Red E Creative LtdWarminster · specialised design activities
- Revenue
- £118k
- Profit
- £1k
- Staff
- 0
- Studio Mehm LtdBromley · specialised design activities
- Revenue
- £122k
- Profit
- £68.4k
- Staff
- 1
Sources
Latest figures from FullAccounts for the year to 31 May 2025 (profit £28.8k), from the Companies House accounts bulk data published Feb 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.