Farrington Care Homes LimitedDissolved
Registered name: FARRINGTON CARE HOMES LIMITED
Farrington Care Homes Limited made £10m revenue and £3.9m profit in the year to 30 Sep 2022.
Farrington Care Homes Limited’s revenue fell 2% to £10m in the year to 30 Sep 2022, with £3.9m profit and 191 employees. We hold 2 years of its filed accounts. It is no longer on the Companies House register.
- Status
- Dissolved
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 30 Sep 2021 | 30 Sep 2022 |
|---|---|---|
| Disclosure | Full P&L | Full P&L |
| Profit & loss | ||
| Revenue (turnover) | £10.2m | £10m |
| Cost of sales | £554k | £526k |
| Gross profit | £9.6m | £9.4m |
| Operating profit | £3.3m | £4.1m |
| Profit before tax | £4.3m | £4.5m |
| Profit after tax | £3.8m | £3.9m |
| Profit (best available) | £3.8m | £3.9m |
| Staff costs | £4.4m | £3.7m |
| Employees (average) | 222 | 191 |
| Ratios | ||
| Profit margin | 37.4% | 39% |
| Gross margin | 94.5% | 94.7% |
| Revenue per employee | £45.8k | £52.1k |
| Profit per employee | £17.1k | £20.3k |
| Growth (year on year) | ||
| Revenue growth | — | ▼2.1% |
| Profit growth | — | ▲2% |
| Headcount growth | — | ▼14% |
| Balance sheet — indirect signals, not revenue | ||
| Cash at bank | £1.6m | £1.1m |
| Net assets | £6.7m | £8.9m |
| Fixed assets | £8.7m | £9m |
| Current assets | £3.3m | £2.8m |
| Debtors | £179k | £172k |
| Deferred income | £154k | £155k |
| Source | Accounts · bulk data Oct 2023 | Accounts · bulk data Oct 2023 |
How the business works
- Profit margin
- 39%
- Profit ÷ revenue.
- Gross margin
- 94.7%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £52.1k
- Revenue ÷ average employees.
- Profit per employee
- £20.3k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 90.5%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 1.6%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 1.7%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲33%
- Now £8.9m
- Cash at bank
- ▼32%
- Now £1.1m
- Headcount
- ▼14%
- Now 191
- Deferred income
- ▲1%
- Now £155k
- Fixed assets
- ▲4%
- Now £9m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Sources
Latest figures from accounts for the year to 30 Sep 2022 (profit £3.9m), from the Companies House accounts bulk data published Oct 2023. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.