How much does Prop Fiction Limited make?

Prop Fiction Limited reported revenue of £110k and £57.7k profit in the year to 31 Aug 2025, according to its accounts filed at Companies House.

How many employees does Prop Fiction Limited have?

Prop Fiction Limited reported an average of 2 employees in the year to 31 Aug 2025.

Is Prop Fiction Limited profitable?

Yes — Prop Fiction Limited reported a profit of £57.7k in the year to 31 Aug 2025.

Company No. 03423984 · Incorporated 22 Aug 1997

Prop Fiction Limited

Registered name: PROP FICTION LIMITED

Prop Fiction Limited made £110k revenue and £57.7k profit in the year to 31 Aug 2025.

Prop Fiction Limited’s revenue grew 58% to £110k in the year to 31 Aug 2025, with £57.7k profit and 2 employees. The company is classified under “television programme production activities” and is based in Llantwit Major; we hold 4 years of its filed accounts.

Full P&L filedSection J · Information and communicationSIC 59113Television programme production activities SIC 69202Bookkeeping activities

Status: Active
Location: Llantwit Major, Wales
Age: 29 yrs · since 1997
Type: Private Limited Company

Latest accounts · year to 31 Aug 2025

Key figures

IndependentSmall teamCapital-lightOperating leverage

Revenue

£110k

Growth ▲57.7%

Profit

£57.7k

Growth ▲349.2%

Profit margin

52.3%

Employees

Change 0%

Profit / employee

£28.9k

Revenue/employee £55.1k

Profitable streak

2yrs

Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

4 filed years

Financial history

Multi-year financials, oldest to newest
Year to	31 Aug 2022	31 Aug 2023	31 Aug 2024	31 Aug 2025
Disclosure	Full P&L	Full P&L	Full P&L	Full P&L
Profit & loss
Revenue (turnover)	£55.2k	£55.4k	£69.9k	£110k
Profit after tax	£13.9k	−£3.3k	£12.8k	£57.7k
Profit (best available)	£13.9k	−£3.3k	£12.8k	£57.7k
Staff costs	£12.1k	£12.8k	£12.8k	£12.8k
Employees (average)	—	2	2	2
Ratios
Profit margin	25.2%	−5.9%	18.4%	52.3%
Revenue per employee	—	£27.7k	£35k	£55.1k
Profit per employee	—	−£1.6k	£6.4k	£28.9k
Growth (year on year)
Revenue growth	—	▲0.4%	▲26.1%	▲57.7%
Profit growth	—	▼123.6%	—	▲349.2%
Headcount growth	—	—	0%	0%
Balance sheet — indirect signals, not revenue
Net assets	£1.8k	−£1.5k	−£9.9k	£30.8k
Fixed assets	£0	£0	£0	£0
Current assets	£3.6k	£22.9k	£18.8k	£35.9k
Source	FullAccounts · bulk data May 2024	FullAccounts · bulk data May 2024	FullAccounts · bulk data Apr 2025	FullAccounts · bulk data Jan 2026

Derived from the latest filing

How the business works

Profit margin: 52.3%; Profit ÷ revenue.
Gross margin: —; Gross profit ÷ revenue. High for software and services.
Revenue per employee: £55.1k; Revenue ÷ average employees.
Profit per employee: £28.9k; Profit ÷ average employees.
Cash conversion: —; Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue: 0%; Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue: —; Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue: —; Money owed by customers. Low = customers pay quickly.

Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets: —; Now £30.8k
Cash at bank: —; Now —
Headcount: 0%; Now 2
Deferred income: —; Now —
Fixed assets: —; Now £0

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Companies House profile Filing history & original accounts

Latest figures from FullAccounts for the year to 31 Aug 2025 (profit £57.7k), from the Companies House accounts bulk data published Jan 2026. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.