Extel Limited
Registered name: EXTEL LIMITED
Extel Limited made £17.2m revenue and £2.2m profit in the year to 31 Mar 2025.
Extel Limited’s revenue grew 3% to £17.2m in the year to 31 Mar 2025, with £2.2m profit and 356 employees. The company is classified under “residential care activities for learning difficulties, mental health and substance abuse” and is based in Birmingham; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Birmingham, West Midlands
- Age
- 29 yrs · since 1996
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Mar 2022 | 31 Mar 2023 | 31 Mar 2024 | 31 Mar 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £14.5m | £15.2m | £16.7m | £17.2m |
| Cost of sales | £8m | £9.7m | £9.6m | £10.7m |
| Gross profit | £6.6m | £5.5m | £7.1m | £6.5m |
| Operating profit | £3.9m | £2.7m | £3.8m | £3.1m |
| Profit before tax | £3.7m | £2.5m | £3.5m | £2.9m |
| Profit after tax | £3.2m | £2m | £2.6m | £2.2m |
| Profit (best available) | £3.2m | £2m | £2.6m | £2.2m |
| Staff costs | £7.6m | £9m | £10m | £10.8m |
| Employees (average) | 307 | 316 | 349 | 356 |
| Ratios | ||||
| Profit margin | 22.2% | 13% | 15.5% | 12.8% |
| Gross margin | 45.2% | 36.1% | 42.6% | 38% |
| Revenue per employee | £47.3k | £48.1k | £47.9k | £48.4k |
| Profit per employee | £10.5k | £6.3k | £7.4k | £6.2k |
| Cash conversion | −78.6% | −153.7% | −66.8% | 1.3% |
| Growth (year on year) | ||||
| Revenue growth | — | ▲4.7% | ▲10% | ▲3% |
| Profit growth | — | ▼38.7% | ▲30.8% | ▼14.9% |
| Headcount growth | — | ▲2.9% | ▲10.4% | ▲2% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £4.1m | £5.5m | £6.8m | £2.5m |
| Net assets | £6m | £9.5m | £8.6m | £8.4m |
| Fixed assets | £5.1m | £5.3m | £5.3m | £5.1m |
| Current assets | £6.2m | £10.5m | £9.2m | £8m |
| Debtors | £1.5m | £1.5m | £2m | £2.6m |
| Cash from operations | −£3.1m | −£4.1m | −£2.6m | £41.3k |
| Source | FullAccounts · bulk data Mar 2024 | FullAccounts · bulk data Mar 2024 | FullAccounts · bulk data Dec 2024 | FullAccounts · bulk data Nov 2025 |
How the business works
- Profit margin
- 12.8%
- Profit ÷ revenue.
- Gross margin
- 38%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £48.4k
- Revenue ÷ average employees.
- Profit per employee
- £6.2k
- Profit ÷ average employees.
- Cash conversion
- 1.3%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 29.8%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 15.3%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▼2%
- Now £8.4m
- Cash at bank
- ▼63%
- Now £2.5m
- Headcount
- ▲2%
- Now 356
- Deferred income
- —
- Now —
- Fixed assets
- ▼3%
- Now £5.1m
Similar profitable businesses
- Blue Ribbon Healthcare LimitedWarrington · Residential care activities for learning difficulties, mental health and substance abuse
- Revenue
- £17m
- Profit
- £1.3m
- Staff
- 402
- Adelaide Care LimitedLondon · Residential care activities for learning difficulties, mental health and substance abuse
- Revenue
- £17.5m
- Profit
- £2.5m
- Staff
- 287
- Bolton Cares (A) LimitedBolton · Residential care activities for learning difficulties, mental health and substance abuse
- Revenue
- £17.8m
- Profit
- £386k
- Staff
- 604
- Mediline Supported Living LimitedLiverpool · Residential care activities for learning difficulties, mental health and substance abuse
- Revenue
- £17.9m
- Profit
- £1.8m
- Staff
- 486
- Magic Life LimitedLondon · Residential care activities for learning difficulties, mental health and substance abuse
- Revenue
- £16.5m
- Profit
- £668k
- Staff
- 424
- London Paramount Care LtdStevenage · Residential care activities for learning difficulties, mental health and substance abuse
- Revenue
- £15.5m
- Profit
- £256k
- Staff
- 314
Sources
Latest figures from FullAccounts for the year to 31 Mar 2025 (profit £2.2m), from the Companies House accounts bulk data published Nov 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.