Hemlow Limited
Registered name: HEMLOW LIMITED
Part of Hemlow Holdings Limited groupHemlow Limited made £12.8m revenue and £431k profit in the year to 31 Dec 2025.
Hemlow Limited’s revenue fell 12% to £12.8m in the year to 31 Dec 2025, with £431k profit and 88 employees. The company is classified under “management of real estate on a fee or contract basis” and is based in Sevenoaks; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Sevenoaks, South East
- Age
- 30 yrs · since 1996
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £16.7m | £17.4m | £14.5m | £12.8m |
| Cost of sales | £12.8m | £13.5m | £11.8m | £10.4m |
| Gross profit | £3.9m | £3.9m | £2.7m | £2.4m |
| Operating profit | £674k | £450k | −£56.7k | £533k |
| Profit before tax | £703k | £495k | £597 | £581k |
| Profit after tax | £619k | £521k | −£2k | £431k |
| Profit (best available) | £619k | £521k | −£2k | £431k |
| Staff costs | £6m | £6.7m | £6m | £4.9m |
| Employees (average) | 125 | 136 | 118 | 88 |
| Ratios | ||||
| Profit margin | 3.7% | 3% | 0% | 3.4% |
| Gross margin | 23.4% | 22.4% | 18.8% | 19% |
| Revenue per employee | £133k | £128k | £123k | £146k |
| Profit per employee | £5k | £3.8k | −£17 | £4.9k |
| Growth (year on year) | ||||
| Revenue growth | — | ▲4.1% | ▼16.5% | ▼11.6% |
| Profit growth | — | ▼15.8% | ▼100.4% | — |
| Headcount growth | — | ▲8.8% | ▼13.2% | ▼25.4% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £1.9m | £1.8m | £2.3m | £2.9m |
| Net assets | £3.4m | £3.7m | £3.5m | £3.6m |
| Fixed assets | £499k | £534k | £476k | £283k |
| Current assets | £6.6m | £6.3m | £5.9m | £6.4m |
| Debtors | £2.3m | £2.6m | £1.7m | £1.8m |
| Deferred income | £289k | £184k | £193k | £152k |
| Source | FullAccounts · bulk data Aug 2024 | FullAccounts · bulk data Aug 2024 | FullAccounts · bulk data Sep 2025 | FullAccounts · bulk data Sep 2026 |
How the business works
- Profit margin
- 3.4%
- Profit ÷ revenue.
- Gross margin
- 19%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £146k
- Revenue ÷ average employees.
- Profit per employee
- £4.9k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 2.2%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 1.2%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 13.7%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲1%
- Now £3.6m
- Cash at bank
- ▲28%
- Now £2.9m
- Headcount
- ▼25%
- Now 88
- Deferred income
- ▼22%
- Now £152k
- Fixed assets
- ▼41%
- Now £283k
Group structure
Ownership chain
- Hemlow Holdings Limitedultimate parent75–100%
- Hemlow Limitedthis company
Bands show the share of ownership each company holds in the one below it.
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Staywell Hospitality Management LimitedBirmingham · Management of real estate on a fee or contract basis
- Revenue
- £12.7m
- Profit
- £745k
- Staff
- 189
- Chase Evans Residential LimitedLondon · Management of real estate on a fee or contract basis
- Revenue
- £12.1m
- Profit
- £1.6m
- Staff
- 141
- Pradera Lateral LimitedLondon · Management of real estate on a fee or contract basis
- Revenue
- £13.7m
- Profit
- £542k
- Staff
- 44
- Berkeley Estate Asset Management LimitedLondon · Management of real estate on a fee or contract basis
- Revenue
- £14m
- Profit
- £3.9m
- Staff
- 17
- Ad Hoc Property Management LimitedLondon · Management of real estate on a fee or contract basis
- Revenue
- £11.3m
- Profit
- £1.7m
- Staff
- 55
- Pay Store LimitedLiverpool Waterfront · Management of real estate on a fee or contract basis
- Revenue
- £14.6m
- Profit
- £1.4m
- Staff
- 58
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £431k), from the Companies House accounts bulk data published Sep 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.