How much does Out of Eden Limited make?

Out of Eden Limited reported revenue of £11.3m and £455k profit in the year to 30 Nov 2025, according to its accounts filed at Companies House.

How many employees does Out of Eden Limited have?

Out of Eden Limited reported an average of 74 employees in the year to 30 Nov 2025.

Is Out of Eden Limited profitable?

Yes — Out of Eden Limited reported a profit of £455k in the year to 30 Nov 2025.

Company No. 03178081 · Incorporated 26 Mar 1996

Out of Eden Limited

Registered name: OUT OF EDEN LIMITED

Part of Merrygill Limited group

Out of Eden Limited made £11.3m revenue and £455k profit in the year to 30 Nov 2025.

Out of Eden Limited’s revenue fell 10% to £11.3m in the year to 30 Nov 2025, with £455k profit and 74 employees. The company is classified under “non-specialised wholesale trade” and is based in Cumbria; we hold 4 years of its filed accounts.

Full P&L filedSection G · Wholesale and retail trade; repair of motor vehiclesSIC 46900Non-specialised wholesale trade SIC 47910Retail sale via mail order houses or via Internet

Status: Active
Location: Cumbria, North West
Age: 30 yrs · since 1996
Type: Private Limited Company

Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “Merrygill Limited”

Latest accounts · year to 30 Nov 2025

Key figures

Cash flow filed

Revenue

£11.3m

Growth ▼9.6%

Profit

£455k

Growth ▼33.1%

Profit margin

Gross 46.3%

Employees

Change ▼5.1%

Profit / employee

£6.2k

Revenue/employee £153k

Profitable streak

4yrs

Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

4 filed years

Financial history

Multi-year financials, oldest to newest
Year to	30 Nov 2022	30 Nov 2023	30 Nov 2024	30 Nov 2025
Disclosure	Full P&L	Full P&L	Full P&L	Full P&L
Profit & loss
Revenue (turnover)	£12.3m	£12.6m	£12.5m	£11.3m
Cost of sales	£7m	£6.4m	£6m	£6.1m
Gross profit	£5.3m	£6.2m	£6.5m	£5.2m
Operating profit	£670k	£1.2m	£747k	£573k
Profit before tax	£686k	£1.3m	£891k	£622k
Profit after tax	£550k	£1m	£681k	£455k
Profit (best available)	£550k	£1m	£681k	£455k
Staff costs	—	—	£2.8m	£2.5m
Employees (average)	86	83	78	74
Ratios
Profit margin	4.5%	8.2%	5.5%	4%
Gross margin	42.8%	49.2%	52.2%	46.3%
Revenue per employee	£143k	£152k	£160k	£153k
Profit per employee	£6.4k	£12.4k	£8.7k	£6.2k
Cash conversion	−26.5%	−181.1%	−83%	160.3%
Growth (year on year)
Revenue growth	—	▲2.6%	▼0.9%	▼9.6%
Profit growth	—	▲87.6%	▼33.9%	▼33.1%
Headcount growth	—	▼3.5%	▼6%	▼5.1%
Balance sheet — indirect signals, not revenue
Cash at bank	£1.9m	£3.8m	£3.2m	£519k
Net assets	£5.4m	£6.4m	£4.4m	£3.8m
Fixed assets	£859k	£1.1m	£1.5m	£1.5m
Current assets	£5.5m	£6.4m	£5.8m	£3.1m
Debtors	£492k	£574k	£534k	£568k
Cash from operations	−£177k	−£2.1m	−£620k	£919k
Source	FullAccounts · bulk data Jul 2024	FullAccounts · bulk data Jul 2024	FullAccounts · bulk data Aug 2025	FullAccounts · bulk data Aug 2026

Derived from the latest filing

How the business works

Profit margin: 4%; Profit ÷ revenue.
Gross margin: 46.3%; Gross profit ÷ revenue. High for software and services.
Revenue per employee: £153k; Revenue ÷ average employees.
Profit per employee: £6.2k; Profit ÷ average employees.
Cash conversion: 160.3%; Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue: 13.7%; Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue: —; Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue: 5%; Money owed by customers. Low = customers pay quickly.

Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets: ▼14%; Now £3.8m
Cash at bank: ▼84%; Now £519k
Headcount: ▼5%; Now 74
Deferred income: —; Now —
Fixed assets: ▲4%; Now £1.5m

Corporate ownership

Group structure

Ownership chain

Merrygill Limitedultimate parent75–100%
Out of Eden Limitedthis company

Bands show the share of ownership each company holds in the one below it.

Sister companies (2)

Dusal LimitedRev. £3.5m · Profit £299k
Cole & Lewis LimitedFigures not disclosed

From the Persons with Significant Control register (corporate controllers only).

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Companies House profile Filing history & original accounts

Latest figures from FullAccounts for the year to 30 Nov 2025 (profit £455k), from the Companies House accounts bulk data published Aug 2026. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.