Skip to content
CompanySight
Company No. 03139661 · Incorporated 14 Dec 1995

X D P Limited

Registered name: X D P LIMITED

X D P Limited made £19.7m revenue and £1.5m profit in the year to 29 Jun 2025.

X D P Limited’s revenue was £19.7m in the year to 29 Jun 2025, with £1.5m profit and 119 employees. The company is classified under “freight transport by road” and is based in Sutton Coldfield; we hold 4 years of its filed accounts.

Full P&L filedSection H · Transportation and storageSIC 49410Freight transport by road
Status
Active
Location
Sutton Coldfield, West Midlands
Age
30 yrs · since 1995
Type
Private Limited Company
Latest accounts · year to 29 Jun 2025

Key figures

IndependentBoring industryCash flow filed
Revenue
£19.7m
Growth —
Profit
£1.5m
Growth —
Profit margin
7.7%
Gross 31.1%
Employees
119
Change —
Profit / employee
£12.8k
Revenue/employee £166k
Profitable streak
2yrs
Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

4 filed years

Financial history

Multi-year financials, oldest to newest
Year to31 Dec 202231 Dec 202329 Dec 202429 Jun 2025
DisclosureFull P&LFull P&LFull P&LFull P&L
Profit & loss
Revenue (turnover)£31.4m£31m£35.4m£19.7m
Cost of sales£25.5m£24.9m£27.7m£13.6m
Gross profit£5.8m£6m£7.7m£6.1m
Operating profit−£2.1m−£2.3m−£643k£2.2m
Profit before tax−£2.1m−£2.4m−£671k£2.1m
Profit after tax−£1.8m−£2.5m£95.4k£1.5m
Profit (best available)−£1.8m−£2.5m£95.4k£1.5m
Staff costs£8.3m£9.2m£10.1m£4.7m
Employees (average)199168164119
Ratios
Profit margin−5.6%−7.9%0.3%7.7%
Gross margin18.6%19.4%21.7%31.1%
Revenue per employee£158k£184k£216k£166k
Profit per employee−£8.8k−£14.6k£582£12.8k
Cash conversion———−54.4%
Growth (year on year)
Revenue growth—▼1.3%▲14.3%—
Headcount growth—▼15.6%▼2.4%—
Balance sheet — indirect signals, not revenue
Cash at bank£887k£55.8k£61.5k£558k
Net assets£3m£565k£661k£2.1m
Fixed assets£2.4m£2.3m£2.3m£2.2m
Current assets£4.5m£3.3m£3.3m£5.6m
Debtors£2.1m£2.4m£1.9m£3.7m
Deferred income£570k£778k£709k£757k
Cash from operations£1.8m£921k−£79.1k−£1.2m
SourceFullAccounts · bulk data Sep 2024FullAccounts · bulk data Sep 2024FullAccounts · bulk data Sep 2025FullAccounts · bulk data Sep 2025
Derived from the latest filing

How the business works

Profit margin
7.7%
Profit ÷ revenue.
Gross margin
31.1%
Gross profit ÷ revenue. High for software and services.
Revenue per employee
£166k
Revenue ÷ average employees.
Profit per employee
£12.8k
Profit ÷ average employees.
Cash conversion
−54.4%
Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue
11%
Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue
3.8%
Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue
18.7%
Money owed by customers. Low = customers pay quickly.
Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets
—
Now £2.1m
Cash at bank
—
Now £558k
Headcount
—
Now 119
Deferred income
—
Now £757k
Fixed assets
—
Now £2.2m

Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Latest figures from FullAccounts for the year to 29 Jun 2025 (profit £1.5m), from the Companies House accounts bulk data published Sep 2025. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.