Prophotonix Limited
Registered name: PROPHOTONIX LIMITED
Prophotonix Limited made £4m revenue and a £895k loss in the year to 31 Dec 2024.
Prophotonix Limited’s revenue fell 13% to £4m in the year to 31 Dec 2024, with a loss of £895k and 43 employees. The company is classified under “other manufacturing” and is based in Bishop's Stortford; we hold 3 years of its filed accounts.
- Status
- Active
- Location
- Bishop's Stortford, East of England
- Age
- 31 yrs · since 1995
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “ProPhotonix Limited”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 |
|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L |
| Profit & loss | |||
| Revenue (turnover) | £6.1m | £4.6m | £4m |
| Cost of sales | £2.8m | £2.3m | £1.9m |
| Gross profit | £3.2m | £2.3m | £2.1m |
| Operating profit | £611k | −£699k | −£894k |
| Profit before tax | £611k | −£700k | −£895k |
| Profit after tax | £645k | −£582k | −£895k |
| Profit (best available) | £645k | −£582k | −£895k |
| Employees (average) | 48 | 47 | 43 |
| Ratios | |||
| Profit margin | 10.6% | −12.7% | −22.5% |
| Gross margin | 53.3% | 50.1% | 51.9% |
| Revenue per employee | £126k | £97.8k | £92.5k |
| Profit per employee | £13.4k | −£12.4k | −£20.8k |
| Growth (year on year) | |||
| Revenue growth | — | ▼24.2% | ▼13.5% |
| Profit growth | — | ▼190.3% | — |
| Headcount growth | — | ▼2.1% | ▼8.5% |
| Balance sheet — indirect signals, not revenue | |||
| Cash at bank | £370k | £501k | £667k |
| Net assets | £2.3m | £1.7m | £825k |
| Fixed assets | £172k | £188k | £158k |
| Current assets | £2.8m | £2.3m | £2.3m |
| Debtors | £975k | £324k | £405k |
| Deferred income | £159k | £31k | £68.7k |
| Source | Accounts · bulk data Dec 2024 | Accounts · bulk data Dec 2024 | FullAccounts · bulk data Dec 2025 |
How the business works
- Profit margin
- −22.5%
- Profit ÷ revenue.
- Gross margin
- 51.9%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £92.5k
- Revenue ÷ average employees.
- Profit per employee
- −£20.8k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 4%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 1.7%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 10.2%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▼52%
- Now £825k
- Cash at bank
- ▲33%
- Now £667k
- Headcount
- ▼9%
- Now 43
- Deferred income
- ▲122%
- Now £68.7k
- Fixed assets
- ▼16%
- Now £158k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Similar profitable businesses
- Stocks Ag LimitedBourne · Other manufacturing n.e.c.
- Revenue
- £3.9m
- Profit
- £186k
- Staff
- 27
- Cooney Marine International LimitedOther manufacturing n.e.c.
- Revenue
- £4.2m
- Profit
- £41.2k
- Staff
- 55
- Arada LimitedAxminster · Other manufacturing n.e.c.
- Revenue
- £3.7m
- Profit
- £148k
- Staff
- 43
- Access Door Systems LimitedManchester · Other manufacturing n.e.c.
- Revenue
- £4.3m
- Profit
- £619k
- Staff
- 44
- Nilorn UK LimitedSkipton · Other manufacturing n.e.c.
- Revenue
- £4.4m
- Profit
- £297k
- Staff
- 29
- Dunford & Pearson LtdBuxton · Other manufacturing n.e.c.
- Revenue
- £3.3m
- Profit
- £209k
- Staff
- 23
Sources
Latest figures from FullAccounts for the year to 31 Dec 2024 (profit −£895k), from the Companies House accounts bulk data published Dec 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.