Hapimag Management (UK) Limited
Registered name: HAPIMAG MANAGEMENT (UK) LIMITED
Hapimag Management (UK) Limited made £3m revenue and a £1.1m loss in the year to 31 Dec 2025.
Hapimag Management (UK) Limited’s revenue fell 2% to £3m in the year to 31 Dec 2025, with a loss of £1.1m and 5 employees. The company is classified under “hotels and similar accommodation”; we hold 5 years of its filed accounts.
- Status
- Active
- Location
- London
- Age
- 32 yrs · since 1994
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “Hapimag AG”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2021 | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | |||||
| Revenue (turnover) | £853k | £2.8m | £3.1m | £3.1m | £3m |
| Cost of sales | £38k | £146k | £124k | £163k | £138k |
| Gross profit | £815k | £2.7m | £3m | £2.9m | £2.9m |
| Operating profit | −£1.9m | −£213k | £28k | −£158k | −£132k |
| Profit before tax | −£3.2m | −£1.4m | −£862k | −£1.2m | −£1.1m |
| Profit after tax | −£3.2m | −£1.4m | −£862k | −£1.2m | −£1.1m |
| Profit (best available) | −£3.2m | −£1.4m | −£862k | −£1.2m | −£1.1m |
| Employees (average) | 3 | 4 | 5 | 4 | 5 |
| Ratios | |||||
| Profit margin | −370.4% | −49.9% | −27.9% | −40% | −37.9% |
| Gross margin | 95.5% | 94.8% | 96% | 94.7% | 95.4% |
| Revenue per employee | £284k | £710k | £619k | £769k | £606k |
| Profit per employee | −£1.1m | −£354k | −£172k | −£308k | −£230k |
| Growth (year on year) | |||||
| Revenue growth | — | ▲232.9% | ▲8.9% | ▼0.6% | ▼1.5% |
| Headcount growth | — | ▲33.3% | ▲25% | ▼20% | ▲25% |
| Balance sheet — indirect signals, not revenue | |||||
| Cash at bank | £172k | £166k | £149k | £98.5k | £196k |
| Net assets | £2.9m | £1.4m | £15.6m | £14.3m | £13.2m |
| Fixed assets | £41.8m | £38.2m | £36.2m | £34.2m | £32.2m |
| Current assets | £212k | £657k | £502k | £199k | £379k |
| Debtors | £1.8k | £23.6k | £34.8k | £12.3k | £14.1k |
| Source | FullAccounts · bulk data Jan 2024 | FullAccounts · bulk data Jan 2024 | FullAccounts · bulk data Sep 2024 | FullAccounts · bulk data Sep 2025 | FullAccounts · bulk data Jul 2026 |
How the business works
- Profit margin
- −37.9%
- Profit ÷ revenue.
- Gross margin
- 95.4%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £606k
- Revenue ÷ average employees.
- Profit per employee
- −£230k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 1062%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 0.5%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▼8%
- Now £13.2m
- Cash at bank
- ▲99%
- Now £196k
- Headcount
- ▲25%
- Now 5
- Deferred income
- —
- Now —
- Fixed assets
- ▼6%
- Now £32.2m
Similar profitable businesses
- Ruthin Castle Hotel LtdRuthin · Hotels and similar accommodation
- Revenue
- £3.1m
- Profit
- £81.8k
- Staff
- 83
- HHG NO.5 LimitedBelfast · Hotels and similar accommodation
- Revenue
- £3.1m
- Profit
- £178k
- Staff
- 51
- Hazlitt's Soho LimitedLondon · Hotels and similar accommodation
- Revenue
- £3.1m
- Profit
- £808k
- Staff
- 34
- Ajl Developments LimitedDoncaster · Hotels and similar accommodation
- Revenue
- £3m
- Profit
- £2.3m
- Staff
- 67
- Oysterfleet LtdCanvey Island · Hotels and similar accommodation
- Revenue
- £3.1m
- Profit
- £457k
- Staff
- 61
- Bright Ventures LimitedIpswich · Hotels and similar accommodation
- Revenue
- £3m
- Profit
- £183k
- Staff
- 32
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit −£1.1m), from the Companies House accounts bulk data published Jul 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.