Dantherm Group Limited
Registered name: DANTHERM GROUP LIMITED
Part of Dantherm Group As groupDantherm Group Limited made £11.5m revenue and £256k profit in the year to 31 Dec 2023. read from filing text
Dantherm Group Limited’s revenue grew 5% to £11.5m in the year to 31 Dec 2023, with £256k profit and 38 employees. The company is classified under “manufacture of pumps” and is based in Maldon; we hold 3 years of its filed accounts.
- Status
- Active
- Location
- Maldon, East of England
- Age
- 32 yrs · since 1994
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The company's immediate parent undertaking is Dantherm Group A/S, a company incorporated in Denmark. The company's ultimate parent undertaking is Polar Fox Holding I ApS. The company is ultimately con”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2021 | 31 Dec 2022 | 31 Dec 2023 |
|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | |||
| Revenue (turnover) | £16.8m | £11m | £11.5m |
| Cost of sales | £11.8m | £7.5m | £7.6m |
| Gross profit | £4.9m | £3.5m | £4m |
| Operating profit | £1m | −£1.6m | £124k |
| Profit before tax | £873k | −£1.9m | −£161k |
| Profit after tax | £1.1m | −£2.1m | £256k |
| Profit (best available) | £1.1m | −£2.1m | £256k |
| Staff costs | £2.5m | £2.5m | £2.2m |
| Employees (average) | 67 | 48 | 38 |
| Ratios | |||
| Profit margin | 6.5% | −19% | 2.2% |
| Gross margin | 29.4% | 31.8% | 34.3% |
| Revenue per employee | £250k | £228k | £303k |
| Profit per employee | £16.3k | −£43.4k | £6.7k |
| Growth (year on year) | |||
| Revenue growth | — | ▼34.6% | ▲5% |
| Profit growth | — | ▼290.6% | — |
| Headcount growth | — | ▼28.4% | ▼20.8% |
| Balance sheet — indirect signals, not revenue | |||
| Cash at bank | £391k | £385k | £655k |
| Net assets | £1.4m | −£643k | £613k |
| Fixed assets | £1m | £988k | £881k |
| Current assets | £6.5m | £5m | £4.7m |
| Debtors | £2.1m | £1.4m | £1.3m |
| Deferred income | £709k | £415k | £353k |
| Source | Accounts · bulk data Dec 2023 | Accounts · bulk data Dec 2023 | FullAccounts · bulk data Dec 2024 |
How the business works
- Profit margin
- 2.2%
- Profit ÷ revenue.
- Gross margin
- 34.3%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £303k
- Revenue ÷ average employees.
- Profit per employee
- £6.7k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 7.6%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 3.1%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 11%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- —
- Now £613k
- Cash at bank
- ▲70%
- Now £655k
- Headcount
- ▼21%
- Now 38
- Deferred income
- ▼15%
- Now £353k
- Fixed assets
- ▼11%
- Now £881k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Dantherm Group As (registered outside the UK register)ultimate parent75–100%
- Dantherm Group Limitedthis company
Bands show the share of ownership each company holds in the one below it.
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Hystat Systems LimitedSlaithwaite · Manufacture of pumps
- Revenue
- £11.6m
- Profit
- £1.1m
- Staff
- 79
- Hendry Hydraulics LimitedElgin · Manufacture of pumps
- Revenue
- £10.8m
- Profit
- £73.7k
- Staff
- 91
- Tricel (Portsmouth) LimitedWaterlooville · Manufacture of pumps
- Revenue
- £14m
- Profit
- £690k
- Staff
- 26
- Dual Pumps LimitedMelton Mowbray · Manufacture of pumps
- Revenue
- £14.3m
- Profit
- £876k
- Staff
- 47
- Leybold UK LtdChessington · Manufacture of pumps
- Revenue
- £14.5m
- Profit
- £1m
- Staff
- 32
- Related Fluid Power LimitedMildenhall · Manufacture of pumps
- Revenue
- £8.8m
- Profit
- £90.6k
- Staff
- 47
Sources
Latest figures from FullAccounts for the year to 31 Dec 2023 (profit £256k), from the Companies House accounts bulk data published Dec 2024. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.