Brown & Carroll (London) Limited
Registered name: BROWN & CARROLL (LONDON) LIMITED
Brown & Carroll (London) Limited made £40.5m revenue and £1.4m profit in the year to 31 Mar 2025. read from filing text
Brown & Carroll (London) Limited’s revenue fell 8% to £40.5m in the year to 31 Mar 2025, with £1.4m profit and 177 employees. The company is classified under “manufacture of other fabricated metal products” and is based in Basildon; we hold 3 years of its filed accounts.
- Status
- Active
- Location
- Basildon, East of England
- Age
- 32 yrs · since 1994
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Mar 2023 | 31 Mar 2024 | 31 Mar 2025 |
|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | |||
| Revenue (turnover) | £67.7m | £43.9m | £40.5m |
| Cost of sales | £57.3m | £37.2m | £33.2m |
| Gross profit | £10.4m | £6.6m | £7.3m |
| Operating profit | £3.6m | £415k | £1.5m |
| Profit before tax | £3.6m | £378k | £1.4m |
| Profit after tax | £3.1m | £199k | £1.4m |
| Profit (best available) | £3.1m | £199k | £1.4m |
| Staff costs | £10.4m | £11.1m | £10.8m |
| Employees (average) | 175 | 177 | 177 |
| Ratios | |||
| Profit margin | 4.5% | 0.4% | 3.5% |
| Gross margin | 15.3% | 15.1% | 18% |
| Revenue per employee | £387k | £248k | £229k |
| Profit per employee | £17.6k | £1.1k | £8.1k |
| Cash conversion | −26.1% | −935.7% | −370.3% |
| Growth (year on year) | |||
| Revenue growth | — | ▼35.2% | ▼7.7% |
| Profit growth | — | ▼93.5% | ▲618.4% |
| Headcount growth | — | ▲1.1% | 0% |
| Balance sheet — indirect signals, not revenue | |||
| Cash at bank | £4.7m | £5.7m | £10.1m |
| Net assets | £16.2m | £16.4m | £17.8m |
| Fixed assets | £4.3m | £7.9m | £8.3m |
| Current assets | £20.3m | £14.7m | £20.2m |
| Debtors | £11.2m | £4.8m | £5.1m |
| Deferred income | £1m | £549k | £878k |
| Cash from operations | −£931k | −£3.9m | −£5.6m |
| Source | FullAccounts · bulk data Dec 2024 | FullAccounts · bulk data Dec 2024 | FullAccounts · bulk data Dec 2025 |
How the business works
- Profit margin
- 3.5%
- Profit ÷ revenue.
- Gross margin
- 18%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £229k
- Revenue ÷ average employees.
- Profit per employee
- £8.1k
- Profit ÷ average employees.
- Cash conversion
- −370.3%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 20.4%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 2.2%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 12.6%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲9%
- Now £17.8m
- Cash at bank
- ▲76%
- Now £10.1m
- Headcount
- 0%
- Now 177
- Deferred income
- ▲60%
- Now £878k
- Fixed assets
- ▲5%
- Now £8.3m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Similar profitable businesses
- Flexitallic UK LtdCleckheaton · Manufacture of other fabricated metal products n.e.c.
- Revenue
- £41m
- Profit
- £3.7m
- Staff
- 231
- Kannegiesser UK LimitedBanbury · Manufacture of other fabricated metal products n.e.c.
- Revenue
- £42.7m
- Profit
- £2.1m
- Staff
- 164
- Paradigm Precision Burnley LtdHapton, Burnley · Manufacture of other fabricated metal products n.e.c.
- Revenue
- £38.2m
- Profit
- £4.4m
- Staff
- 190
- Itab UK LtdHemel Hempstead · Manufacture of other fabricated metal products n.e.c.
- Revenue
- £44.9m
- Profit
- £961k
- Staff
- 161
- F & B Profiles LimitedBristol · Manufacture of other fabricated metal products n.e.c.
- Revenue
- £36.4m
- Profit
- £1.6m
- Staff
- 178
- Stovax Gazco LtdExeter · Manufacture of other fabricated metal products n.e.c.
- Revenue
- £36m
- Profit
- £18m
- Staff
- 230
Sources
Latest figures from FullAccounts for the year to 31 Mar 2025 (profit £1.4m), from the Companies House accounts bulk data published Dec 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.