How much does Broxap Limited make?

Broxap Limited reported revenue of £39.9m and £2.9m profit in the year to 31 Dec 2025, according to its accounts filed at Companies House.

How many employees does Broxap Limited have?

Broxap Limited reported an average of 262 employees in the year to 31 Dec 2025.

Is Broxap Limited profitable?

Yes — Broxap Limited reported a profit of £2.9m in the year to 31 Dec 2025.

Company No. 02583752 · Incorporated 19 Feb 1991

Broxap Limited

Registered name: BROXAP LIMITED

Part of Broxap Holdings Limited group

Broxap Limited made £39.9m revenue and £2.9m profit in the year to 31 Dec 2025. read from filing text

Broxap Limited’s revenue grew 12% to £39.9m in the year to 31 Dec 2025, with £2.9m profit and 262 employees. The company is classified under “manufacture of other products of wood; manufacture of articles of cork, straw and plaiting materials” and is based in Newcastle Under Lyme; we hold 4 years of its filed accounts.

Full P&L filedSection C · ManufacturingSIC 16290Manufacture of other products of wood; manufacture of articles of cork, straw and plaiting materials SIC 25110Manufacture of metal structures and parts of structures

Status: Active
Location: Newcastle Under Lyme, West Midlands
Age: 35 yrs · since 1991
Type: Private Limited Company

Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The ultimate parent undertaking and the smallest and largest group to consolidate these financial statements is Broxap Holdings Limited. Copies of these financial statements can be obtained from Broxa”

Latest accounts · year to 31 Dec 2025

Key figures

Revenue

£39.9m

Growth ▲12.2%

Profit

£2.9m

Growth ▼10.8%

Profit margin

7.4%

Gross 39%

Employees

262

Change ▲8.3%

Profit / employee

£11.2k

Revenue/employee £152k

Profitable streak

4yrs

Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

4 filed years

Financial history

Multi-year financials, oldest to newest
Year to	31 Dec 2022	31 Dec 2023	31 Dec 2024	31 Dec 2025
Disclosure	Full P&Lread from filing text	Full P&Lread from filing text	Full P&Lread from filing text	Full P&Lread from filing text
Profit & loss
Revenue (turnover)	£37.7m	£32.5m	£35.5m	£39.9m
Cost of sales	£22.3m	£19m	£21.3m	£24.3m
Gross profit	£15.3m	£13.4m	£14.7m	£15.5m
Operating profit	£5.8m	£3.8m	£4.3m	£3.9m
Profit before tax	£5.8m	£3.8m	£4.3m	£3.9m
Profit after tax	£4.7m	£3m	£3.3m	£2.9m
Profit (best available)	£4.7m	£3m	£3.3m	£2.9m
Staff costs	£8.8m	£9m	£10m	£11.9m
Employees (average)	225	232	242	262
Ratios
Profit margin	12.5%	9.2%	9.3%	7.4%
Gross margin	40.7%	41.4%	41.4%	39%
Revenue per employee	£167k	£140k	£147k	£152k
Profit per employee	£20.9k	£12.9k	£13.6k	£11.2k
Growth (year on year)
Revenue growth	—	▼13.8%	▲9.4%	▲12.2%
Profit growth	—	▼36.4%	▲10.2%	▼10.8%
Headcount growth	—	▲3.1%	▲4.3%	▲8.3%
Balance sheet — indirect signals, not revenue
Cash at bank	£3.1m	£2m	£1m	£192k
Net assets	£7.2m	£8.2m	£8.5m	£8.8m
Fixed assets	£3.1m	£5.3m	£5.9m	£6.9m
Current assets	£9.8m	£8.4m	£8.8m	£10.3m
Debtors	£4.2m	£3.7m	£4.2m	£5.8m
Deferred income	£254k	£235k	£238k	£1.5m
Source	FullAccounts · bulk data Jul 2024	FullAccounts · bulk data Jul 2024	FullAccounts · bulk data Sep 2025	FullAccounts · bulk data Aug 2026

Derived from the latest filing

How the business works

Profit margin: 7.4%; Profit ÷ revenue.
Gross margin: 39%; Gross profit ÷ revenue. High for software and services.
Revenue per employee: £152k; Revenue ÷ average employees.
Profit per employee: £11.2k; Profit ÷ average employees.
Cash conversion: —; Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue: 17.4%; Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue: 3.7%; Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue: 14.7%; Money owed by customers. Low = customers pay quickly.

Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets: ▲4%; Now £8.8m
Cash at bank: ▼81%; Now £192k
Headcount: ▲8%; Now 262
Deferred income: ▲524%; Now £1.5m
Fixed assets: ▲17%; Now £6.9m

Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.

Corporate ownership

Group structure

Ownership chain

Broxap Holdings Limitedultimate parent75–100%
Broxap Limitedthis company

Bands show the share of ownership each company holds in the one below it.

Subsidiaries (7)

Bollards LimitedFigures not disclosed
Broxap and Corby LimitedFigures not disclosed
Dorothea LimitedFigures not disclosed
Hand Made Places LimitedFigures not disclosed
Hillsyde Foundry (Staffordshire) LimitedFigures not disclosed
Streetscene LimitedFigures not disclosed
Sunshinegym LtdFigures not disclosed

Sister companies (2)

Broxap Design & Build LimitedFigures not disclosed
Townscape Products LimitedFigures not disclosed

From the Persons with Significant Control register (corporate controllers only).

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Companies House profile Filing history & original accounts

Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £2.9m), from the Companies House accounts bulk data published Aug 2026. Spotted an error? Request a correction.

Updated from Companies House on 13 Oct 2026

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.