Elliott Brothers Limited
Registered name: ELLIOTT BROTHERS LIMITED
Part of Elliott Brothers (Builders Merchants) Ltd groupElliott Brothers Limited made £85.7m revenue and £962k profit in the year to 31 Dec 2025. read from filing text
Elliott Brothers Limited’s revenue grew 2% to £85.7m in the year to 31 Dec 2025, with £962k profit and 280 employees. The company is classified under “agents involved in the sale of timber and building materials” and is based in Southampton; we hold 3 years of its filed accounts.
- Status
- Active
- Location
- Southampton, South East
- Age
- 36 yrs · since 1990
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | |||
| Revenue (turnover) | £84.4m | £83.7m | £85.7m |
| Cost of sales | £71.5m | £71m | £73m |
| Gross profit | £12.8m | £12.7m | £12.7m |
| Operating profit | £1.2m | £323k | £421k |
| Profit before tax | £1.2m | £290k | £1.2m |
| Profit after tax | £1m | £193k | £962k |
| Profit (best available) | £1m | £193k | £962k |
| Staff costs | £11.9m | £12.1m | £12.6m |
| Employees (average) | 303 | 291 | 280 |
| Ratios | |||
| Profit margin | 1.2% | 0.2% | 1.1% |
| Gross margin | 15.2% | 15.2% | 14.8% |
| Revenue per employee | £278k | £288k | £306k |
| Profit per employee | £3.3k | £663 | £3.4k |
| Growth (year on year) | |||
| Revenue growth | — | ▼0.8% | ▲2.5% |
| Profit growth | — | ▼81% | ▲398.4% |
| Headcount growth | — | ▼4% | ▼3.8% |
| Balance sheet — indirect signals, not revenue | |||
| Cash at bank | £88k | £1m | £85k |
| Net assets | £17m | £15.1m | £14.9m |
| Fixed assets | £3.4m | £3.5m | £3.7m |
| Current assets | £25.7m | £28.7m | £26.4m |
| Debtors | £11.4m | £14.3m | £12.6m |
| Deferred income | £2.7m | £2.6m | £2.8m |
| Source | FullAccounts · bulk data Sep 2025 | FullAccounts · bulk data Sep 2025 | FullAccounts · bulk data Sep 2026 |
How the business works
- Profit margin
- 1.1%
- Profit ÷ revenue.
- Gross margin
- 14.8%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £306k
- Revenue ÷ average employees.
- Profit per employee
- £3.4k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 4.3%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 3.3%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 14.7%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▼1%
- Now £14.9m
- Cash at bank
- ▼92%
- Now £85k
- Headcount
- ▼4%
- Now 280
- Deferred income
- ▲8%
- Now £2.8m
- Fixed assets
- ▲7%
- Now £3.7m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Elliott Brothers (Builders Merchants) Ltd (registered outside the UK register)ultimate parent75–100%
- Elliott Brothers Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Subsidiaries (3)
- Elliotts Premier Roofing LimitedFigures not disclosed
- New Forest Hire LimitedFigures not disclosed
- Timbco (UK) LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- John Davidson (Pipes) LimitedInverurie · Agents involved in the sale of timber and building materials
- Revenue
- £88.5m
- Profit
- £4.2m
- Staff
- 253
- Vida Wood UK LimitedBillericay · Agents involved in the sale of timber and building materials
- Revenue
- £95.8m
- Profit
- £743k
- Staff
- 9
- T P Jordeson & Company LimitedYork · Agents involved in the sale of timber and building materials
- Revenue
- £74.7m
- Profit
- £607k
- Staff
- 20
- Robert Price (Builders Merchants) LimitedAbergavenny · Agents involved in the sale of timber and building materials
- Revenue
- £73.7m
- Profit
- £2.2m
- Staff
- 285
- Brooks Bros. (UK) LimitedMaldon · Agents involved in the sale of timber and building materials
- Revenue
- £72.5m
- Profit
- £3.1m
- Staff
- 293
- Hopkins Group LimitedLincolnshire · Agents involved in the sale of timber and building materials
- Revenue
- £69.4m
- Profit
- £1.4m
- Staff
- 226
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £962k), from the Companies House accounts bulk data published Sep 2026. Spotted an error? Request a correction.
Updated from Companies House on 23 Oct 2026
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.