Siderise Insulation Limited
Registered name: SIDERISE INSULATION LIMITED
Part of Obice Topco Limited groupSiderise Insulation Limited made £45.7m revenue and £5m profit in the year to 31 Dec 2025. read from filing text
Siderise Insulation Limited’s revenue fell 4% to £45.7m in the year to 31 Dec 2025, with £5m profit and 138 employees. The company is classified under “other manufacturing” and is based in Maesteg; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Maesteg, Wales
- Age
- 37 yrs · since 1989
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The ultimate parent company at the year end was Obice Topco Limited.”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | ||||
| Revenue (turnover) | £36.8m | £44.9m | £47.7m | £45.7m |
| Cost of sales | £12.9m | £16.1m | £18.1m | £18.6m |
| Gross profit | £23.9m | £28.8m | £29.6m | £27.1m |
| Operating profit | £16.3m | £18.6m | £15.5m | £9.7m |
| Profit before tax | £12.2m | £14.9m | £12.4m | £6.9m |
| Profit after tax | £9.8m | £11.5m | £9m | £5m |
| Profit (best available) | £9.8m | £11.5m | £9m | £5m |
| Staff costs | £5m | £6.6m | £8.3m | £8.7m |
| Employees (average) | 120 | 131 | 143 | 138 |
| Ratios | ||||
| Profit margin | 26.7% | 25.7% | 18.9% | 11% |
| Gross margin | 65% | 64.1% | 62.1% | 59.3% |
| Revenue per employee | £307k | £343k | £334k | £331k |
| Profit per employee | £81.7k | £88.1k | £63.2k | £36.4k |
| Growth (year on year) | ||||
| Revenue growth | — | ▲22.1% | ▲6.2% | ▼4.2% |
| Profit growth | — | ▲17.7% | ▼21.7% | ▼44.5% |
| Headcount growth | — | ▲9.2% | ▲9.2% | ▼3.5% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £2.7m | £8.8m | £5m | £9.4m |
| Net assets | £31.3m | £42.8m | £51.9m | £56.9m |
| Fixed assets | £3.6m | £6.8m | £4.7m | £4.4m |
| Current assets | £38.6m | £48.7m | £61.7m | £72.4m |
| Debtors | £6.6m | £7.9m | £8.5m | £7.1m |
| Deferred income | £667k | £1.3m | £1.5m | £1.6m |
| Source | FullAccounts · bulk data Sep 2024 | FullAccounts · bulk data Sep 2024 | FullAccounts · bulk data Aug 2025 | FullAccounts · bulk data Aug 2026 |
How the business works
- Profit margin
- 11%
- Profit ÷ revenue.
- Gross margin
- 59.3%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £331k
- Revenue ÷ average employees.
- Profit per employee
- £36.4k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 9.7%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 3.5%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 15.5%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲10%
- Now £56.9m
- Cash at bank
- ▲88%
- Now £9.4m
- Headcount
- ▼4%
- Now 138
- Deferred income
- ▲9%
- Now £1.6m
- Fixed assets
- ▼5%
- Now £4.4m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Obice Topco Limitedultimate parent75–100%
- Obice Midco Limited75–100%
- Obice Bidco Limited75–100%
- Siderise Group Limited75–100%
- Siderise (Holdings) Limited75–100%
- Siderise Insulation Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (3)
- Lamatherm Products LimitedFigures not disclosed
- Siderise (Special Products) LimitedFigures not disclosed
- Siderise LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Oxford Products LimitedOxford · Other manufacturing n.e.c.
- Revenue
- £45.8m
- Profit
- £2m
- Staff
- 164
- Diam UK Ltd.Leicestershire · Other manufacturing n.e.c.
- Revenue
- £45.9m
- Profit
- £2.7m
- Staff
- 230
- Medtrade Products LimitedCrewe · Other manufacturing n.e.c.
- Revenue
- £45.3m
- Profit
- £8.4m
- Staff
- 86
- Inx International UK LimitedHeywood · Other manufacturing n.e.c.
- Revenue
- £45.1m
- Profit
- £330k
- Staff
- 189
- Boys & Boden, LimitedPowys · Other manufacturing n.e.c.
- Revenue
- £46.4m
- Profit
- £1.1m
- Staff
- 267
- Wireless CCTV LimitedRochdale · Other manufacturing n.e.c.
- Revenue
- £46.8m
- Profit
- £3.6m
- Staff
- 244
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £5m), from the Companies House accounts bulk data published Aug 2026. Spotted an error? Request a correction.
Updated from Companies House on 13 Oct 2026
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.