Adpak Machinery Systems Limited
Registered name: ADPAK MACHINERY SYSTEMS LIMITED
Part of Adpak Machinery Systems Holdings Limited groupAdpak Machinery Systems Limited made £11.2m revenue and £881k profit in the year to 31 Mar 2025. read from filing text
Adpak Machinery Systems Limited’s revenue fell 5% to £11.2m in the year to 31 Mar 2025, with £881k profit and 33 employees. The company is classified under “manufacture of other special-purpose machinery” and is based in Nelson; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Nelson, North West
- Age
- 39 yrs · since 1987
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Mar 2022 | 31 Mar 2023 | 31 Mar 2024 | 31 Mar 2025 |
|---|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | ||||
| Revenue (turnover) | £13.2m | £10.7m | £11.8m | £11.2m |
| Cost of sales | £8.6m | £6.7m | £8m | £6.6m |
| Gross profit | £4.6m | £4.1m | £3.8m | £4.6m |
| Operating profit | £1.9m | £955k | £684k | £1.1m |
| Profit before tax | £1.8m | £944k | £693k | £1.1m |
| Profit after tax | £1.5m | £754k | £526k | £881k |
| Profit (best available) | £1.5m | £754k | £526k | £881k |
| Staff costs | £1.7m | £1.8m | £1.9m | £1.9m |
| Employees (average) | 34 | 34 | 29 | 33 |
| Ratios | ||||
| Profit margin | 11.1% | 7% | 4.5% | 7.9% |
| Gross margin | 34.8% | 37.9% | 32.4% | 41.2% |
| Revenue per employee | £389k | £316k | £407k | £338k |
| Profit per employee | £43k | £22.2k | £18.1k | £26.7k |
| Cash conversion | −92% | −72.9% | −147.8% | −150% |
| Growth (year on year) | ||||
| Revenue growth | — | ▼18.8% | ▲9.8% | ▼5.4% |
| Profit growth | — | ▼48.4% | ▼30.2% | ▲67.5% |
| Headcount growth | — | 0% | ▼14.7% | ▲13.8% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £3.1m | £2.6m | £2.3m | £2.3m |
| Net assets | £4.6m | £4.7m | £4.6m | £4.9m |
| Fixed assets | £2.4m | £2.2m | £2.4m | £2.4m |
| Current assets | £6.8m | £6.7m | £6m | £6.1m |
| Debtors | £1.3m | £1.3m | £1.6m | £989k |
| Deferred income | £206k | £226k | £381k | £267k |
| Cash from operations | −£1.7m | −£696k | −£1m | −£1.7m |
| Source | FullAccounts · bulk data Dec 2023 | FullAccounts · bulk data Dec 2023 | FullAccounts · bulk data Feb 2025 | FullAccounts · bulk data Mar 2026 |
How the business works
- Profit margin
- 7.9%
- Profit ÷ revenue.
- Gross margin
- 41.2%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £338k
- Revenue ÷ average employees.
- Profit per employee
- £26.7k
- Profit ÷ average employees.
- Cash conversion
- −150%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 21.7%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 2.4%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 8.9%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲6%
- Now £4.9m
- Cash at bank
- ▲1%
- Now £2.3m
- Headcount
- ▲14%
- Now 33
- Deferred income
- ▼30%
- Now £267k
- Fixed assets
- ▲1%
- Now £2.4m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Adpak Machinery Systems Holdings Limitedultimate parent75–100%
- Adpak Machinery Systems Limitedthis company
Bands show the share of ownership each company holds in the one below it.
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Calder LimitedWorcester · Manufacture of other special-purpose machinery n.e.c.
- Revenue
- £11.2m
- Profit
- £296k
- Staff
- 50
- Longwood Engineering Company LimitedWest Yorkshire · Manufacture of other special-purpose machinery n.e.c.
- Revenue
- £11.3m
- Profit
- £2.4m
- Staff
- 54
- Lynton Lasers LimitedHolmes Chapel · Manufacture of other special-purpose machinery n.e.c.
- Revenue
- £11m
- Profit
- £232k
- Staff
- 73
- Hartridge LimitedGawcott · Manufacture of other special-purpose machinery n.e.c.
- Revenue
- £11m
- Profit
- £92k
- Staff
- 52
- Booth Dispensers LimitedBlackpool · Manufacture of other special-purpose machinery n.e.c.
- Revenue
- £11.5m
- Profit
- £1.1m
- Staff
- 105
- Cambustion LimitedCambridge · Manufacture of other special-purpose machinery n.e.c.
- Revenue
- £10.6m
- Profit
- £2.5m
- Staff
- 66
Sources
Latest figures from FullAccounts for the year to 31 Mar 2025 (profit £881k), from the Companies House accounts bulk data published Mar 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.