Bryn Meadows Golf & Country Club Limited
Registered name: BRYN MEADOWS GOLF & COUNTRY CLUB LIMITED
Bryn Meadows Golf & Country Club Limited made £4.5m revenue and £318k profit in the year to 31 Jul 2025.
Bryn Meadows Golf & Country Club Limited’s revenue grew 5% to £4.5m in the year to 31 Jul 2025, with £318k profit and 126 employees. The company is classified under “hotels and similar accommodation” and is based in Hengoed; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Hengoed, Wales
- Age
- 40 yrs · since 1986
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Jul 2022 | 31 Jul 2023 | 31 Jul 2024 | 31 Jul 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £4.8m | £4.3m | £4.3m | £4.5m |
| Cost of sales | £936k | £913k | £848k | £872k |
| Gross profit | £3.9m | £3.4m | £3.5m | £3.7m |
| Operating profit | £1.2m | £638k | £501k | £538k |
| Profit before tax | £1.2m | £541k | £315k | £424k |
| Profit after tax | £933k | £407k | £264k | £318k |
| Profit (best available) | £933k | £407k | £264k | £318k |
| Staff costs | £1.6m | £1.7m | £1.8m | £2m |
| Employees (average) | 118 | 119 | 139 | 126 |
| Ratios | ||||
| Profit margin | 19.5% | 9.4% | 6.1% | 7% |
| Gross margin | 80.4% | 79% | 80.3% | 80.7% |
| Revenue per employee | £40.6k | £36.5k | £31k | £35.9k |
| Profit per employee | £7.9k | £3.4k | £1.9k | £2.5k |
| Growth (year on year) | ||||
| Revenue growth | — | ▼9.3% | ▼0.8% | ▲5.1% |
| Profit growth | — | ▼56.4% | ▼35% | ▲20.1% |
| Headcount growth | — | ▲0.9% | ▲16.8% | ▼9.3% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £481k | £742k | £189k | £250k |
| Net assets | £4.4m | £4.7m | £4.9m | £5.1m |
| Fixed assets | £6.6m | £6.4m | £6.9m | £7.1m |
| Current assets | £1.6m | £1.9m | £684k | £2.2m |
| Debtors | £5.1k | £85.2k | £92.3k | £37.6k |
| Deferred income | £549k | £565k | — | — |
| Source | FullAccounts · bulk data Sep 2024 | FullAccounts · bulk data Sep 2024 | FullAccounts · bulk data Jul 2026 | FullAccounts · bulk data Jul 2026 |
How the business works
- Profit margin
- 7%
- Profit ÷ revenue.
- Gross margin
- 80.7%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £35.9k
- Revenue ÷ average employees.
- Profit per employee
- £2.5k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 156.6%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 0.8%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲4%
- Now £5.1m
- Cash at bank
- ▲32%
- Now £250k
- Headcount
- ▼9%
- Now 126
- Deferred income
- —
- Now —
- Fixed assets
- ▲2%
- Now £7.1m
Group structure
Minority corporate shareholders
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Thomas Milburn (Property) LimitedHotels and similar accommodation
- Revenue
- £4.5m
- Profit
- £1.1m
- Staff
- 54
- Everbright Lodge LtdLiverpool · Hotels and similar accommodation
- Revenue
- £4.6m
- Profit
- £198k
- Staff
- 89
- The Spa Hotel (Tunbridge Wells) LimitedTunbridge Wells · Hotels and similar accommodation
- Revenue
- £4.6m
- Profit
- £151k
- Staff
- 138
- Queens Hotel (Portsmouth) LimitedPortsmouth · Hotels and similar accommodation
- Revenue
- £4.6m
- Profit
- £123k
- Staff
- 112
- 104 LimitedSouthsea · Hotels and similar accommodation
- Revenue
- £4.6m
- Profit
- £121k
- Staff
- 112
- Venice Regal Sheffield LimitedSheffield · Hotels and similar accommodation
- Revenue
- £4.5m
- Profit
- £160k
- Staff
- 90
Sources
Latest figures from FullAccounts for the year to 31 Jul 2025 (profit £318k), from the Companies House accounts bulk data published Jul 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.