Frixos Metal Works Limited
Registered name: FRIXOS METAL WORKS LIMITED
Part of Frixos Group Ltd groupFrixos Metal Works Limited made £28.6m revenue and £4.2m profit in the year to 30 Sep 2025.
Frixos Metal Works Limited’s revenue grew 5% to £28.6m in the year to 30 Sep 2025, with £4.2m profit and 86 employees. The company is classified under “manufacture of other fabricated metal products” and is based in London; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- London, East of England
- Age
- 41 yrs · since 1985
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 30 Sep 2022 | 30 Sep 2023 | 30 Sep 2024 | 30 Sep 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £20.5m | £20.6m | £27.4m | £28.6m |
| Cost of sales | £16.3m | £15.6m | £17.5m | £19.5m |
| Gross profit | £4.3m | £5m | £9.9m | £9.1m |
| Operating profit | £2m | £2.2m | £6.5m | £5.7m |
| Profit before tax | £2m | £2.2m | £6.5m | £5.7m |
| Profit after tax | £1.6m | £1.7m | £4.8m | £4.2m |
| Profit (best available) | £1.6m | £1.7m | £4.8m | £4.2m |
| Staff costs | £4.1m | £4.2m | £4.4m | £4.3m |
| Employees (average) | 90 | 91 | 94 | 86 |
| Ratios | ||||
| Profit margin | 7.8% | 8.3% | 17.4% | 14.8% |
| Gross margin | 20.8% | 24.1% | 36.2% | 31.8% |
| Revenue per employee | £228k | £226k | £291k | £333k |
| Profit per employee | £17.9k | £18.8k | £50.6k | £49.4k |
| Cash conversion | −17.3% | −166% | −91.1% | −134.4% |
| Growth (year on year) | ||||
| Revenue growth | — | ▲0.3% | ▲32.8% | ▲4.5% |
| Profit growth | — | ▲6.1% | ▲178.5% | ▼10.7% |
| Headcount growth | — | ▲1.1% | ▲3.3% | ▼8.5% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £1.8m | £3.4m | £4.8m | £5.7m |
| Net assets | £3m | £3.1m | £3.9m | £4.1m |
| Fixed assets | £310k | £349k | £377k | £288k |
| Current assets | £7.8m | £8m | £14.2m | £13.4m |
| Debtors | £5.4m | £4m | £1.1m | £432k |
| Cash from operations | −£342k | −£3.7m | −£5.9m | −£7.7m |
| Source | FullAccounts · bulk data Feb 2024 | FullAccounts · bulk data Feb 2024 | FullAccounts · bulk data May 2025 | FullAccounts · bulk data May 2026 |
How the business works
- Profit margin
- 14.8%
- Profit ÷ revenue.
- Gross margin
- 31.8%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £333k
- Revenue ÷ average employees.
- Profit per employee
- £49.4k
- Profit ÷ average employees.
- Cash conversion
- −134.4%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 1%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 1.5%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲6%
- Now £4.1m
- Cash at bank
- ▲20%
- Now £5.7m
- Headcount
- ▼9%
- Now 86
- Deferred income
- —
- Now —
- Fixed assets
- ▼24%
- Now £288k
Group structure
Ownership chain
- Frixos Group Ltdultimate parent75–100%
- Frixos Metal Works Limitedthis company
Bands show the share of ownership each company holds in the one below it.
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Hi-Tech Steel Services LimitedST. Helens · Manufacture of other fabricated metal products n.e.c.
- Revenue
- £28.8m
- Profit
- £22.9k
- Staff
- 36
- MB Aerospace LimitedGlasgow · Manufacture of other fabricated metal products n.e.c.
- Revenue
- £28.9m
- Profit
- £8m
- Staff
- 120
- KMF Precision Sheet Metal LimitedEdinburgh · Manufacture of other fabricated metal products n.e.c.
- Revenue
- £29m
- Profit
- £480k
- Staff
- 290
- Gouldby Group LimitedNottingham · Manufacture of other fabricated metal products n.e.c.
- Revenue
- £27.9m
- Profit
- £2.4m
- Staff
- 300
- Aero Fabrications LimitedNottingham · Manufacture of other fabricated metal products n.e.c.
- Revenue
- £27.9m
- Profit
- £2.2m
- Staff
- 300
- Roe Bros. & Co Ltd.Peterborough · Manufacture of other fabricated metal products n.e.c.
- Revenue
- £27.7m
- Profit
- £348k
- Staff
- 72
Sources
Latest figures from FullAccounts for the year to 30 Sep 2025 (profit £4.2m), from the Companies House accounts bulk data published May 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.