Abs Brymar Floors Limited
Registered name: ABS BRYMAR FLOORS LIMITED
Part of Manchester Urban Finance Corporation (Eot) Limited groupAbs Brymar Floors Limited made £40.5m revenue and £369k profit in the year to 31 Jul 2023.
Abs Brymar Floors Limited’s revenue grew 40% to £40.5m in the year to 31 Jul 2023, with £369k profit and 40 employees. The company is classified under “other specialised construction activities” and is based in Sale; we hold 2 years of its filed accounts.
- Status
- Active
- Location
- Sale, North West
- Age
- 42 yrs · since 1984
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “Manchester Urban Finance Corporation Limited,”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Jul 2022 | 31 Jul 2023 |
|---|---|---|
| Disclosure | Full P&L | Full P&L |
| Profit & loss | ||
| Revenue (turnover) | £28.9m | £40.5m |
| Cost of sales | £23.8m | £30.3m |
| Gross profit | £5.1m | £10.2m |
| Operating profit | £482k | £428k |
| Profit before tax | £437k | £427k |
| Profit after tax | £384k | £369k |
| Profit (best available) | £384k | £369k |
| Staff costs | £2.2m | £1.9m |
| Employees (average) | 46 | 40 |
| Ratios | ||
| Profit margin | 1.3% | 0.9% |
| Gross margin | 17.6% | 25.2% |
| Revenue per employee | £629k | £1m |
| Profit per employee | £8.4k | £9.2k |
| Cash conversion | −284.5% | −459.5% |
| Growth (year on year) | ||
| Revenue growth | — | ▲40.1% |
| Profit growth | — | ▼4.1% |
| Headcount growth | — | ▼13% |
| Balance sheet — indirect signals, not revenue | ||
| Cash at bank | £558k | £860k |
| Net assets | £1.9m | £2.3m |
| Fixed assets | £4.4k | £106k |
| Current assets | £9.3m | £13.2m |
| Debtors | £7.2m | £7.2m |
| Deferred income | £424k | £434k |
| Cash from operations | −£1.4m | −£2m |
| Source | FullAccounts · bulk data Apr 2024 | FullAccounts · bulk data Apr 2024 |
How the business works
- Profit margin
- 0.9%
- Profit ÷ revenue.
- Gross margin
- 25.2%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £1m
- Revenue ÷ average employees.
- Profit per employee
- £9.2k
- Profit ÷ average employees.
- Cash conversion
- −459.5%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 0.3%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 1.1%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 17.7%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲19%
- Now £2.3m
- Cash at bank
- ▲54%
- Now £860k
- Headcount
- ▼13%
- Now 40
- Deferred income
- ▲2%
- Now £434k
- Fixed assets
- ▲2289%
- Now £106k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Manchester Urban Finance Corporation (Eot) Limitedultimate parent75–100%
- Manchester Urban Finance Corporation Limited75–100%
- Abs Brymar Floors Limitedthis company
Bands show the share of ownership each company holds in the one below it.
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- S & C Slatter LimitedNewbury · Other specialised construction activities n.e.c.
- Revenue
- £40.5m
- Profit
- £2.6m
- Staff
- 51
- Blakedown Environment & Leisure LtdWoking · Other specialised construction activities n.e.c.
- Revenue
- £40.8m
- Profit
- £232k
- Staff
- 120
- Callan Connect LimitedBirmingham · Other specialised construction activities n.e.c.
- Revenue
- £40.2m
- Profit
- £9.2m
- Staff
- 64
- G R Potter Plant Hire LimitedThirsk · Other specialised construction activities n.e.c.
- Revenue
- £40.9m
- Profit
- £5.6m
- Staff
- 156
- DBD Distribution LimitedHemel Hempstead · Other specialised construction activities n.e.c.
- Revenue
- £40.9m
- Profit
- £1.1m
- Staff
- 118
- Universal Piling and Construction LtdSutton-in-Ashfield · Other specialised construction activities n.e.c.
- Revenue
- £41m
- Profit
- £984k
- Staff
- 66
Sources
Latest figures from FullAccounts for the year to 31 Jul 2023 (profit £369k), from the Companies House accounts bulk data published Apr 2024. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.