Ellisam Holdings Limited
Registered name: ELLISAM HOLDINGS LIMITED
Ellisam Holdings Limited made £7.3m revenue and £630k profit in the year to 30 Apr 2025. read from filing text
Ellisam Holdings Limited’s revenue grew 11% to £7.3m in the year to 30 Apr 2025, with £630k profit and 160 employees. The company is classified under “other business support service activities” and is based in Purfleet; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Purfleet, London
- Age
- 44 yrs · since 1982
- Type
- Private Limited Company
Pass-through vehicle. This looks like a holding, staffing or umbrella company. Its revenue and profit may largely pass through to or from other entities, so the figures may not reflect a standalone operating business. It is excluded from our opportunity lists.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 30 Apr 2022 | 30 Apr 2023 | 30 Apr 2024 | 30 Apr 2025 |
|---|---|---|---|---|
| Disclosure | No P&L | No P&L | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | ||||
| Revenue (turnover) | — | — | £6.6m | £7.3m |
| Cost of sales | — | — | £5.8m | £6.4m |
| Gross profit | — | — | £746k | £842k |
| Operating profit | — | — | £742k | £837k |
| Profit before tax | — | — | £758k | £840k |
| Profit after tax | — | — | £569k | £630k |
| Profit (best available) | — | — | £569k | £630k |
| Staff costs | — | — | £5.8m | £6.4m |
| Employees (average) | 138 | 142 | 151 | 160 |
| Ratios | ||||
| Profit margin | — | — | 8.7% | 8.7% |
| Gross margin | — | — | 11.4% | 11.6% |
| Revenue per employee | — | — | £43.5k | £45.5k |
| Profit per employee | — | — | £3.8k | £3.9k |
| Growth (year on year) | ||||
| Revenue growth | — | — | — | ▲10.8% |
| Profit growth | — | — | — | ▲10.7% |
| Headcount growth | — | ▲2.9% | ▲6.3% | ▲6% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £405k | £720k | £880k | £1.1m |
| Net assets | £3m | £3.6m | £2.1m | £2.8m |
| Current assets | £5.1m | £5.9m | £4.7m | £5.3m |
| Debtors | £4.6m | £5.2m | £3.9m | £4.2m |
| Deferred income | £71.9k | £72.1k | £80k | £84.9k |
| Source | FullAccounts · bulk data Jan 2024 | FullAccounts · bulk data Jan 2024 | FullAccounts · bulk data Nov 2024 | FullAccounts · bulk data Jan 2026 |
How the business works
- Profit margin
- 8.7%
- Profit ÷ revenue.
- Gross margin
- 11.6%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £45.5k
- Revenue ÷ average employees.
- Profit per employee
- £3.9k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- —
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 1.2%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 58%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲30%
- Now £2.8m
- Cash at bank
- ▲27%
- Now £1.1m
- Headcount
- ▲6%
- Now 160
- Deferred income
- ▲6%
- Now £84.9k
- Fixed assets
- —
- Now —
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Similar profitable businesses
- Cosegic LimitedLondon · Other business support service activities n.e.c.
- Revenue
- £7.3m
- Profit
- £454k
- Staff
- 59
- Systems Interface LimitedNear Bordon · Other business support service activities n.e.c.
- Revenue
- £7.2m
- Profit
- £563k
- Staff
- 11
- Cowdown Renewables LimitedLondon · Other business support service activities n.e.c.
- Revenue
- £7.3m
- Profit
- £1.8m
- Staff
- —
- Sportsafe UK LtdColchester · Other business support service activities n.e.c.
- Revenue
- £7.2m
- Profit
- £232k
- Staff
- 62
- Wee Care Day Nurseries LimitedBelfast · Other business support service activities n.e.c.
- Revenue
- £7.2m
- Profit
- £696k
- Staff
- 171
- Fortem Capital LimitedStanmore · Other business support service activities n.e.c.
- Revenue
- £7.3m
- Profit
- £2.5m
- Staff
- 14
Sources
Latest figures from FullAccounts for the year to 30 Apr 2025 (profit £630k), from the Companies House accounts bulk data published Jan 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.