Gloucestershire Warwickshire Steam Railway PLC
Registered name: GLOUCESTERSHIRE WARWICKSHIRE STEAM RAILWAY PLC
Gloucestershire Warwickshire Steam Railway PLC made £2.7m revenue and a £49.2k loss in the year to 31 Jan 2026. read from filing text
Gloucestershire Warwickshire Steam Railway PLC’s revenue grew 2% to £2.7m in the year to 31 Jan 2026, with a loss of £49.2k and 24 employees. The company is classified under “passenger rail transport, interurban” and is based in Winchcombe; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Winchcombe, South West
- Age
- 45 yrs · since 1981
- Type
- Public Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Jan 2023 | 31 Jan 2024 | 31 Jan 2025 | 31 Jan 2026 |
|---|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | ||||
| Revenue (turnover) | £2.2m | £2.4m | £2.7m | £2.7m |
| Cost of sales | £1.2m | £1.4m | £1.6m | £1.5m |
| Gross profit | £986k | £1m | £1.1m | £1.3m |
| Operating profit | £78k | −£113k | −£32.7k | −£24.8k |
| Profit before tax | £56k | −£133k | −£51.7k | −£49.2k |
| Profit after tax | £56k | −£133k | −£51.7k | −£49.2k |
| Profit (best available) | £56k | −£133k | −£51.7k | −£49.2k |
| Staff costs | £336k | £401k | — | — |
| Employees (average) | 11 | 12 | 22 | 24 |
| Ratios | ||||
| Profit margin | 2.5% | −5.6% | −1.9% | −1.8% |
| Gross margin | 44.6% | 42.5% | 41% | 46.5% |
| Revenue per employee | £201k | £197k | £122k | £113k |
| Profit per employee | £5.1k | −£11.1k | −£2.4k | −£2k |
| Cash conversion | −151.3% | — | — | — |
| Growth (year on year) | ||||
| Revenue growth | — | ▲6.7% | ▲13.3% | ▲1.6% |
| Profit growth | — | ▼337.5% | — | — |
| Headcount growth | — | ▲9.1% | ▲83.3% | ▲9.1% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £569k | £195k | £121k | £118k |
| Net assets | £6m | £5.9m | £5.9m | £5.8m |
| Fixed assets | £7.6m | £7.7m | £7.9m | £7.8m |
| Current assets | £902k | £716k | £339k | £309k |
| Debtors | £2k | £7k | £1.7k | £11k |
| Deferred income | £1.3m | £1.4m | £1.6m | £1.6m |
| Cash from operations | −£118k | −£28k | −£306k | −£269k |
| Source | FullAccounts · bulk data Jun 2024 | FullAccounts · bulk data Jun 2024 | FullAccounts · bulk data Jul 2025 | FullAccounts · bulk data Jun 2026 |
How the business works
- Profit margin
- −1.8%
- Profit ÷ revenue.
- Gross margin
- 46.5%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £113k
- Revenue ÷ average employees.
- Profit per employee
- −£2k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 287%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 60.5%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 0.4%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▼1%
- Now £5.8m
- Cash at bank
- ▼3%
- Now £118k
- Headcount
- ▲9%
- Now 24
- Deferred income
- ▲5%
- Now £1.6m
- Fixed assets
- ▼1%
- Now £7.8m
Similar profitable businesses
- Churnet Valley Railway (1992) PLCStoke-on-Trent · Passenger rail transport, interurban
- Revenue
- £4m
- Profit
- £324k
- Staff
- 41
- Whittles Properties Croydon LimitedLondon · Passenger rail transport, interurban
- Revenue
- £1.7m
- Profit
- £801k
- Staff
- —
- Whittles Properties Manchester LimitedLondon · Passenger rail transport, interurban
- Revenue
- £5.7m
- Profit
- £1m
- Staff
- —
- RTC Regeneration 2015 LimitedLondon · Passenger rail transport, interurban
- Revenue
- £1.2m
- Profit
- £282k
- Staff
- —
- Dean Forest Railway Company LimitedLydney · Passenger rail transport, interurban
- Revenue
- £972k
- Profit
- £206k
- Staff
- 6
Sources
Latest figures from FullAccounts for the year to 31 Jan 2026 (profit −£49.2k), from the Companies House accounts bulk data published Jun 2026. Spotted an error? Request a correction.
Updated from Companies House on 15 Oct 2026
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.