Opalion Limited
Registered name: OPALION LIMITED
Part of Opalion Holdings Limited groupOpalion Limited made £14m revenue and £4.9m profit in the year to 30 Sep 2025.
Opalion Limited’s revenue fell 9% to £14m in the year to 30 Sep 2025, with £4.9m profit and 30 employees. The company is classified under “non-specialised wholesale trade” and is based in Baldock; we hold 3 years of its filed accounts.
- Status
- Active
- Location
- Baldock, East of England
- Age
- 45 yrs · since 1981
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 30 Sep 2023 | 30 Sep 2024 | 30 Sep 2025 |
|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L |
| Profit & loss | |||
| Revenue (turnover) | £15.6m | £15.5m | £14m |
| Cost of sales | £10.7m | £10m | £8.2m |
| Gross profit | £4.9m | £5.4m | £5.8m |
| Operating profit | £1.6m | £2.2m | £5.7m |
| Profit before tax | £1.5m | £1.9m | £5.3m |
| Profit after tax | £1.1m | £1.4m | £4.9m |
| Profit (best available) | £1.1m | £1.4m | £4.9m |
| Staff costs | £1.4m | £1.3m | £1.3m |
| Employees (average) | 38 | 30 | 30 |
| Ratios | |||
| Profit margin | 6.8% | 9.1% | 35% |
| Gross margin | 31.4% | 35.1% | 41.7% |
| Revenue per employee | £410k | £516k | £467k |
| Profit per employee | £27.8k | £47.1k | £164k |
| Cash conversion | −151.5% | −109.5% | −21.5% |
| Growth (year on year) | |||
| Revenue growth | — | ▼0.7% | ▼9.4% |
| Profit growth | — | ▲33.9% | ▲247.7% |
| Headcount growth | — | ▼21.1% | 0% |
| Balance sheet — indirect signals, not revenue | |||
| Cash at bank | £370k | £91.5k | £289k |
| Net assets | £6.5m | £7.1m | £7.8m |
| Fixed assets | £5.6m | £10.1m | £8.1m |
| Current assets | £8m | £6.4m | £6.5m |
| Debtors | £3.5m | £2.5m | £2.5m |
| Deferred income | £101k | £191k | £136k |
| Cash from operations | −£2.4m | −£2.4m | −£1.2m |
| Source | FullAccounts · bulk data Jan 2025 | FullAccounts · bulk data Jan 2025 | FullAccounts · bulk data Feb 2026 |
How the business works
- Profit margin
- 35%
- Profit ÷ revenue.
- Gross margin
- 41.7%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £467k
- Revenue ÷ average employees.
- Profit per employee
- £164k
- Profit ÷ average employees.
- Cash conversion
- −21.5%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 57.6%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 1%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 18.1%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲9%
- Now £7.8m
- Cash at bank
- ▲216%
- Now £289k
- Headcount
- 0%
- Now 30
- Deferred income
- ▼29%
- Now £136k
- Fixed assets
- ▼20%
- Now £8.1m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Opalion Holdings Limitedultimate parent75–100%
- Opalion Limitedthis company
Bands show the share of ownership each company holds in the one below it.
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Forever Living Products (U.K.) LimitedSolihull · Non-specialised wholesale trade
- Revenue
- £14m
- Profit
- £442k
- Staff
- 23
- G Mitchell LimitedBurgess Hill · Non-specialised wholesale trade
- Revenue
- £14m
- Profit
- £27.1k
- Staff
- 70
- Kiowa LimitedLincs · Non-specialised wholesale trade
- Revenue
- £14.1m
- Profit
- £355k
- Staff
- 84
- Unicrimp LimitedTamworth · Non-specialised wholesale trade
- Revenue
- £14m
- Profit
- £1.4m
- Staff
- 33
- Avsl Group LimitedManchester · Non-specialised wholesale trade
- Revenue
- £14.1m
- Profit
- £1.4m
- Staff
- 41
- Washtec (UK) LimitedGreat Dunmow · Non-specialised wholesale trade
- Revenue
- £14.1m
- Profit
- £661k
- Staff
- 57
Sources
Latest figures from FullAccounts for the year to 30 Sep 2025 (profit £4.9m), from the Companies House accounts bulk data published Feb 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.