Skip to content
CompanySight
Company No. 01574983 · Incorporated 17 Jul 1981

Opalion Limited

Registered name: OPALION LIMITED

Part of Opalion Holdings Limited group

Opalion Limited made £14m revenue and £4.9m profit in the year to 30 Sep 2025.

Opalion Limited’s revenue fell 9% to £14m in the year to 30 Sep 2025, with £4.9m profit and 30 employees. The company is classified under “non-specialised wholesale trade” and is based in Baldock; we hold 3 years of its filed accounts.

Full P&L filedSection G · Wholesale and retail trade; repair of motor vehiclesSIC 46900Non-specialised wholesale trade
Status
Active
Location
Baldock, East of England
Age
45 yrs · since 1981
Type
Private Limited Company

Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.

Latest accounts · year to 30 Sep 2025

Key figures

Cash flow filed
Revenue
£14m
Growth ▼9.4%
Profit
£4.9m
Growth ▲247.7%
Profit margin
35%
Gross 41.7%
Employees
30
Change 0%
Profit / employee
£164k
Revenue/employee £467k
Profitable streak
3yrs
Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

3 filed years

Financial history

Multi-year financials, oldest to newest
Year to30 Sep 202330 Sep 202430 Sep 2025
DisclosureFull P&LFull P&LFull P&L
Profit & loss
Revenue (turnover)£15.6m£15.5m£14m
Cost of sales£10.7m£10m£8.2m
Gross profit£4.9m£5.4m£5.8m
Operating profit£1.6m£2.2m£5.7m
Profit before tax£1.5m£1.9m£5.3m
Profit after tax£1.1m£1.4m£4.9m
Profit (best available)£1.1m£1.4m£4.9m
Staff costs£1.4m£1.3m£1.3m
Employees (average)383030
Ratios
Profit margin6.8%9.1%35%
Gross margin31.4%35.1%41.7%
Revenue per employee£410k£516k£467k
Profit per employee£27.8k£47.1k£164k
Cash conversion−151.5%−109.5%−21.5%
Growth (year on year)
Revenue growth—▼0.7%▼9.4%
Profit growth—▲33.9%▲247.7%
Headcount growth—▼21.1%0%
Balance sheet — indirect signals, not revenue
Cash at bank£370k£91.5k£289k
Net assets£6.5m£7.1m£7.8m
Fixed assets£5.6m£10.1m£8.1m
Current assets£8m£6.4m£6.5m
Debtors£3.5m£2.5m£2.5m
Deferred income£101k£191k£136k
Cash from operations−£2.4m−£2.4m−£1.2m
SourceFullAccounts · bulk data Jan 2025FullAccounts · bulk data Jan 2025FullAccounts · bulk data Feb 2026
Derived from the latest filing

How the business works

Profit margin
35%
Profit ÷ revenue.
Gross margin
41.7%
Gross profit ÷ revenue. High for software and services.
Revenue per employee
£467k
Revenue ÷ average employees.
Profit per employee
£164k
Profit ÷ average employees.
Cash conversion
−21.5%
Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue
57.6%
Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue
1%
Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue
18.1%
Money owed by customers. Low = customers pay quickly.
Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets
▲9%
Now £7.8m
Cash at bank
▲216%
Now £289k
Headcount
0%
Now 30
Deferred income
▼29%
Now £136k
Fixed assets
▼20%
Now £8.1m

Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.

Corporate ownership

Group structure

Ownership chain

  1. Opalion Holdings Limitedultimate parent75–100%
  2. Opalion Limitedthis company

Bands show the share of ownership each company holds in the one below it.

From the Persons with Significant Control register (corporate controllers only).

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Latest figures from FullAccounts for the year to 30 Sep 2025 (profit £4.9m), from the Companies House accounts bulk data published Feb 2026. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.