Panache Lingerie Limited
Registered name: PANACHE LINGERIE LIMITED
Part of Panache Holdings Limited groupPanache Lingerie Limited made £21.9m revenue and £645k profit in the year to 30 Jun 2025. read from filing text
Panache Lingerie Limited’s revenue grew 7% to £21.9m in the year to 30 Jun 2025, with £645k profit and 109 employees. The company is classified under “wholesale of clothing and footwear” and is based in Sheffield; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Sheffield, Yorkshire and The Humber
- Age
- 46 yrs · since 1980
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The immediate and ultimate parent company is Panache Holdings Limited, a company registered in England & Wales, who are the largest and smallest group company to prepare group consolidated accounts. T”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 30 Jun 2022 | 30 Jun 2023 | 30 Jun 2024 | 30 Jun 2025 |
|---|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | ||||
| Revenue (turnover) | £18.2m | £18.9m | £20.4m | £21.9m |
| Cost of sales | £8.9m | £9.6m | £10.1m | £10.5m |
| Gross profit | £9.3m | £9.3m | £10.3m | £11.4m |
| Operating profit | £1.9m | £588k | £936k | £803k |
| Profit before tax | £1.8m | £538k | £870k | £813k |
| Profit after tax | £1.5m | £448k | £661k | £645k |
| Profit (best available) | £1.5m | £448k | £661k | £645k |
| Staff costs | £3.4m | £4m | £4.2m | £4.7m |
| Employees (average) | 96 | 107 | 107 | 109 |
| Ratios | ||||
| Profit margin | 8% | 2.4% | 3.2% | 2.9% |
| Gross margin | 51.1% | 49.4% | 50.5% | 52.1% |
| Revenue per employee | £189k | £177k | £191k | £201k |
| Profit per employee | £15.2k | £4.2k | £6.2k | £5.9k |
| Growth (year on year) | ||||
| Revenue growth | — | ▲4% | ▲8.1% | ▲7.1% |
| Profit growth | — | ▼69.3% | ▲47.5% | ▼2.4% |
| Headcount growth | — | ▲11.5% | 0% | ▲1.9% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £1.7m | £335k | £1.9m | £1.5m |
| Net assets | £8.8m | £9m | £9.7m | £10.3m |
| Fixed assets | £2.8m | £2.9m | £1.3m | £1.4m |
| Current assets | £12.8m | £11.9m | £13.7m | £14.2m |
| Debtors | £3.1m | £2.7m | £3.1m | £2.8m |
| Deferred income | £1.5m | £1.1m | £764k | £651k |
| Source | FullAccounts · bulk data Mar 2024 | FullAccounts · bulk data Mar 2024 | FullAccounts · bulk data Jan 2025 | FullAccounts · bulk data Dec 2025 |
How the business works
- Profit margin
- 2.9%
- Profit ÷ revenue.
- Gross margin
- 52.1%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £201k
- Revenue ÷ average employees.
- Profit per employee
- £5.9k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 6.4%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 3%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 12.9%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲7%
- Now £10.3m
- Cash at bank
- ▼19%
- Now £1.5m
- Headcount
- ▲2%
- Now 109
- Deferred income
- ▼15%
- Now £651k
- Fixed assets
- ▲7%
- Now £1.4m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Panache Holdings Limitedultimate parent75–100%
- Panache Lingerie Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Subsidiaries (1)
- Panache Contract Lingerie LimitedRev. — · Profit −£66
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Allied International Trading LimitedSmethwick · Wholesale of clothing and footwear
- Revenue
- £21.9m
- Profit
- £284k
- Staff
- 54
- Motelrocks UK LtdWorcester · Wholesale of clothing and footwear
- Revenue
- £21.4m
- Profit
- £816k
- Staff
- 136
- Skanwear Clothing Company LtdDoncaster · Wholesale of clothing and footwear
- Revenue
- £22.6m
- Profit
- £2.7m
- Staff
- 75
- Absolute Apparel LimitedWolverhampton · Wholesale of clothing and footwear
- Revenue
- £22.9m
- Profit
- £385k
- Staff
- 43
- Premier Clothing LimitedDeeside · Wholesale of clothing and footwear
- Revenue
- £23m
- Profit
- £614k
- Staff
- 36
- Henbury LimitedCarpenders Park · Wholesale of clothing and footwear
- Revenue
- £23.6m
- Profit
- £1.3m
- Staff
- 12
Sources
Latest figures from FullAccounts for the year to 30 Jun 2025 (profit £645k), from the Companies House accounts bulk data published Dec 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.