PB Design and Developments Limited
Registered name: PB DESIGN AND DEVELOPMENTS LIMITED
Part of PB Design Employee Trustee Limited groupPB Design and Developments Limited made £10.9m revenue and £635k profit in the year to 30 Jun 2025.
PB Design and Developments Limited’s revenue grew 17% to £10.9m in the year to 30 Jun 2025, with £635k profit and 66 employees. The company is classified under “manufacture of other electrical equipment” and is based in Clevedon; we hold 2 years of its filed accounts.
- Status
- Active
- Location
- Clevedon, South West
- Age
- 47 yrs · since 1979
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 30 Jun 2024 | 30 Jun 2025 |
|---|---|---|
| Disclosure | Full P&L | Full P&L |
| Profit & loss | ||
| Revenue (turnover) | £9.3m | £10.9m |
| Cost of sales | £6.4m | £7.7m |
| Gross profit | £2.9m | £3.2m |
| Operating profit | £1m | £917k |
| Profit before tax | £1m | £912k |
| Profit after tax | £813k | £635k |
| Profit (best available) | £813k | £635k |
| Staff costs | £2.6m | £3.2m |
| Employees (average) | 57 | 66 |
| Ratios | ||
| Profit margin | 8.7% | 5.8% |
| Gross margin | 31.6% | 29.4% |
| Revenue per employee | £163k | £165k |
| Profit per employee | £14.3k | £9.6k |
| Growth (year on year) | ||
| Revenue growth | — | ▲17.3% |
| Profit growth | — | ▼21.9% |
| Headcount growth | — | ▲15.8% |
| Balance sheet — indirect signals, not revenue | ||
| Cash at bank | £1.3m | £782k |
| Net assets | £3.5m | £3.6m |
| Fixed assets | £2m | £2.4m |
| Current assets | £3.9m | £4.4m |
| Debtors | £1.3m | £1.6m |
| Deferred income | £341k | £720k |
| Source | FullAccounts · bulk data Mar 2026 | FullAccounts · bulk data Mar 2026 |
How the business works
- Profit margin
- 5.8%
- Profit ÷ revenue.
- Gross margin
- 29.4%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £165k
- Revenue ÷ average employees.
- Profit per employee
- £9.6k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 21.6%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 6.6%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 14.8%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲4%
- Now £3.6m
- Cash at bank
- ▼42%
- Now £782k
- Headcount
- ▲16%
- Now 66
- Deferred income
- ▲111%
- Now £720k
- Fixed assets
- ▲17%
- Now £2.4m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- PB Design Employee Trustee Limitedultimate parent75–100%
- P B Design Holdings Limited75–100%
- PB Design and Developments Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Subsidiaries (1)
- Hither Green Estate Management LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Thames Valley Controls LimitedFlint · Manufacture of other electrical equipment
- Revenue
- £10.8m
- Profit
- £673k
- Staff
- 89
- Hyco Manufacturing LimitedCastleford · Manufacture of other electrical equipment
- Revenue
- £11.2m
- Profit
- £2.1m
- Staff
- 34
- Zapi UK LimitedShropshire · Manufacture of other electrical equipment
- Revenue
- £10.6m
- Profit
- £527k
- Staff
- 23
- Cablex UK Trade LtdBungay · Manufacture of other electrical equipment
- Revenue
- £11.3m
- Profit
- £1.2m
- Staff
- 16
- Em-Lite LimitedMexborough · Manufacture of other electrical equipment
- Revenue
- £11.6m
- Profit
- £3.7m
- Staff
- 27
- Mpe LimitedLondon · Manufacture of other electrical equipment
- Revenue
- £11.6m
- Profit
- £3.1m
- Staff
- 72
Sources
Latest figures from FullAccounts for the year to 30 Jun 2025 (profit £635k), from the Companies House accounts bulk data published Mar 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.