Horseman Coaches Limited
Registered name: HORSEMAN COACHES LIMITED
Part of Project Roman Topco Limited groupHorseman Coaches Limited made £7.6m revenue and £1.4m profit in the year to 31 Dec 2023.
Horseman Coaches Limited’s revenue grew 20% to £7.6m in the year to 31 Dec 2023, with £1.4m profit and 79 employees. The company is classified under “other passenger land transport” and is based in Newbury; we hold 2 years of its filed accounts.
- Status
- Active
- Location
- Newbury, South East
- Age
- 48 yrs · since 1977
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 |
|---|---|---|
| Disclosure | Full P&L | Full P&L |
| Profit & loss | ||
| Revenue (turnover) | £6.3m | £7.6m |
| Cost of sales | £4.5m | £5m |
| Gross profit | £1.8m | £2.6m |
| Operating profit | £1.2m | £1.8m |
| Profit before tax | £1.2m | £1.9m |
| Profit after tax | £820k | £1.4m |
| Profit (best available) | £820k | £1.4m |
| Staff costs | £2.6m | £3.1m |
| Employees (average) | 70 | 79 |
| Ratios | ||
| Profit margin | 13% | 18.7% |
| Gross margin | 28.9% | 33.7% |
| Revenue per employee | £90.4k | £96.2k |
| Profit per employee | £11.7k | £18k |
| Cash conversion | 125.9% | 132.9% |
| Growth (year on year) | ||
| Revenue growth | — | ▲20.1% |
| Profit growth | — | ▲73.3% |
| Headcount growth | — | ▲12.9% |
| Balance sheet — indirect signals, not revenue | ||
| Cash at bank | £1.9m | £4.4m |
| Net assets | £7.1m | £8.5m |
| Fixed assets | £5.7m | £4.9m |
| Current assets | £2.7m | £5.2m |
| Debtors | £630k | £538k |
| Cash from operations | £1.5m | £2.4m |
| Source | FullAccounts · bulk data May 2024 | FullAccounts · bulk data May 2024 |
How the business works
- Profit margin
- 18.7%
- Profit ÷ revenue.
- Gross margin
- 33.7%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £96.2k
- Revenue ÷ average employees.
- Profit per employee
- £18k
- Profit ÷ average employees.
- Cash conversion
- 132.9%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 64.9%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 7.1%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲20%
- Now £8.5m
- Cash at bank
- ▲137%
- Now £4.4m
- Headcount
- ▲13%
- Now 79
- Deferred income
- —
- Now —
- Fixed assets
- ▼13%
- Now £4.9m
Group structure
Ownership chain
- Project Roman Topco Limitedultimate parent75–100%
- Project Roman Midco Limited75–100%
- The Coach Travel Group Limited75–100%
- Horseman Coaches Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (13)
- Swans Travel LimitedRev. £11.6m · Profit £1.6m
- Barnes (Aldbourne) LimitedFigures not disclosed
- Coach1 LimitedRev. — · Profit £93k
- Coatham Tyre Centre LimitedFigures not disclosed
- H. Luckett & Co. LimitedFigures not disclosed
- Hca (Manchester) LimitedFigures not disclosed
- Liveridge Holdings LimitedFigures not disclosed
- Owens Newco a LimitedFigures not disclosed
- Stewarts Coaches LimitedFigures not disclosed
- The Great British Coach Company LimitedFigures not disclosed
- The Kings Ferry LimitedFigures not disclosed
- The Ready Group LimitedFigures not disclosed
- Worthing Coaches LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Turners Coachways (Bristol) LimitedBristol · Other passenger land transport
- Revenue
- £7.5m
- Profit
- £1.9m
- Staff
- 60
- Doppelmayr Cable Car UK LimitedLuton · Other passenger land transport
- Revenue
- £7.3m
- Profit
- £1.6m
- Staff
- 57
- Jim Hughes Coaches LimitedNewbury · Other passenger land transport
- Revenue
- £7.3m
- Profit
- £1.1m
- Staff
- 82
- Wilfreda Luxury Coaches LimitedLondon · Other passenger land transport
- Revenue
- £8.1m
- Profit
- £909k
- Staff
- 75
- R S Tyrer LimitedBolton · Other passenger land transport
- Revenue
- £8.5m
- Profit
- £821k
- Staff
- 104
- Weardale Motor Services LimitedBishop Auckland · Other passenger land transport
- Revenue
- £8.6m
- Profit
- £1.4m
- Staff
- 79
Sources
Latest figures from FullAccounts for the year to 31 Dec 2023 (profit £1.4m), from the Companies House accounts bulk data published May 2024. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.