Dorplan Contracts Limited
Registered name: DORPLAN CONTRACTS LIMITED
Part of Bexwell Holdings Ltd groupDorplan Contracts Limited made £11.7m revenue and £247k profit in the year to 31 Dec 2025.
Dorplan Contracts Limited’s revenue fell 19% to £11.7m in the year to 31 Dec 2025, with £247k profit and 84 employees. The company is classified under “manufacture of other builders' carpentry and joinery” and is based in Bexwell; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Bexwell, East of England
- Age
- 48 yrs · since 1977
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £12.9m | £12m | £14.5m | £11.7m |
| Cost of sales | £9.6m | £8.4m | £10.1m | £8.6m |
| Gross profit | £3.3m | £3.6m | £4.4m | £3.1m |
| Operating profit | — | — | £2.1m | £217k |
| Profit before tax | £1.6m | £1.3m | £2.2m | £306k |
| Profit after tax | £1.2m | £1m | £1.8m | £247k |
| Profit (best available) | £1.2m | £1m | £1.8m | £247k |
| Staff costs | £2.4m | £2.5m | £3.3m | £3.7m |
| Employees (average) | 60 | 68 | 86 | 84 |
| Ratios | ||||
| Profit margin | 9.5% | 8.5% | 12.2% | 2.1% |
| Gross margin | 25.7% | 29.9% | 30.3% | 26.7% |
| Revenue per employee | £215k | £176k | £168k | £139k |
| Profit per employee | £20.4k | £14.9k | £20.5k | £2.9k |
| Cash conversion | — | — | 137.2% | −56.9% |
| Growth (year on year) | ||||
| Revenue growth | — | ▼7.5% | ▲20.9% | ▼19.1% |
| Profit growth | — | ▼17.1% | ▲74.4% | ▼86% |
| Headcount growth | — | ▲13.3% | ▲26.5% | ▼2.3% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £3.3m | £2.9m | £3.4m | £1.8m |
| Net assets | £7.2m | £7.5m | £6.5m | £5.7m |
| Fixed assets | £1.1m | £1.3m | £711k | £631k |
| Current assets | £7.9m | £8.6m | £8.2m | £6.5m |
| Debtors | £1.4m | £2.3m | £2.5m | £1.9m |
| Cash from operations | — | £725k | £2.9m | −£124k |
| Source | FullAccounts · bulk data Sep 2024 | FullAccounts · bulk data Sep 2024 | FullAccounts · bulk data Aug 2025 | FullAccounts · bulk data Jul 2026 |
How the business works
- Profit margin
- 2.1%
- Profit ÷ revenue.
- Gross margin
- 26.7%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £139k
- Revenue ÷ average employees.
- Profit per employee
- £2.9k
- Profit ÷ average employees.
- Cash conversion
- −56.9%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 5.4%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 15.8%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▼12%
- Now £5.7m
- Cash at bank
- ▼46%
- Now £1.8m
- Headcount
- ▼2%
- Now 84
- Deferred income
- —
- Now —
- Fixed assets
- ▼11%
- Now £631k
Group structure
Ownership chain
- Bexwell Holdings Ltdultimate parent75–100%
- Dorplan Contracts Limitedthis company
Bands show the share of ownership each company holds in the one below it.
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Timber Frameworks (Alba) LimitedGlasgow · Manufacture of other builders' carpentry and joinery
- Revenue
- £11.7m
- Profit
- £2.1k
- Staff
- 66
- Thomas Armstrong (Timber) LimitedMaryport · Manufacture of other builders' carpentry and joinery
- Revenue
- £11.6m
- Profit
- £518k
- Staff
- 60
- Kingdom Timber Engineering LimitedDundee · Manufacture of other builders' carpentry and joinery
- Revenue
- £12.4m
- Profit
- £830k
- Staff
- 61
- David Salisbury Joinery LimitedHighbridge · Manufacture of other builders' carpentry and joinery
- Revenue
- £12.6m
- Profit
- £186k
- Staff
- 99
- Kennings Building Supplies LimitedGoole · Manufacture of other builders' carpentry and joinery
- Revenue
- £10.5m
- Profit
- £336k
- Staff
- 71
- Whitlock & Lowe LtdWolverhampton · Manufacture of other builders' carpentry and joinery
- Revenue
- £14.1m
- Profit
- £1.2m
- Staff
- 59
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £247k), from the Companies House accounts bulk data published Jul 2026. Spotted an error? Request a correction.
Updated from Companies House on 11 Oct 2026
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.