Frosts Garden Centre Limited
Registered name: FROSTS GARDEN CENTRE LIMITED
Part of Blue Diamond UK Limited groupFrosts Garden Centre Limited made £10.7m revenue and a £29.5k loss in the year to 31 Jul 2023. read from filing text
Frosts Garden Centre Limited’s revenue fell 37% to £10.7m in the year to 31 Jul 2023, with a loss of £29.5k and 232 employees. The company is classified under “other retail sale of new goods in specialised stores (not commercial art galleries and opticians)” and is based in Eastleigh; we hold 2 years of its filed accounts.
- Status
- Active
- Location
- Eastleigh, South East
- Age
- 50 yrs · since 1976
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Jul 2022 | 31 Jul 2023 |
|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | ||
| Revenue (turnover) | £17m | £10.7m |
| Cost of sales | £8.3m | £5.4m |
| Gross profit | £8.7m | £5.3m |
| Operating profit | £944k | −£88.1k |
| Profit before tax | £11.8m | £145k |
| Profit after tax | £11.6m | −£29.5k |
| Profit (best available) | £11.6m | −£29.5k |
| Staff costs | £5.2m | £3.8m |
| Employees (average) | — | 232 |
| Ratios | ||
| Profit margin | 68% | −0.3% |
| Gross margin | 51.1% | 49.9% |
| Revenue per employee | — | £46.1k |
| Profit per employee | — | −£127 |
| Cash conversion | 942.9% | — |
| Growth (year on year) | ||
| Revenue growth | — | ▼37.1% |
| Profit growth | — | ▼100.3% |
| Balance sheet — indirect signals, not revenue | ||
| Cash at bank | £4.5m | £10.4m |
| Net assets | £16.3m | £14.5m |
| Fixed assets | £1.5m | £1.4m |
| Current assets | £18m | £15.5m |
| Debtors | £88.4k | £50.8k |
| Deferred income | £744k | £363k |
| Cash from operations | £8.9m | −£8.8m |
| Source | FullAccounts · bulk data Jan 2024 | FullAccounts · bulk data Jan 2024 |
How the business works
- Profit margin
- −0.3%
- Profit ÷ revenue.
- Gross margin
- 49.9%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £46.1k
- Revenue ÷ average employees.
- Profit per employee
- −£127
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 13%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 3.4%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 0.5%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▼11%
- Now £14.5m
- Cash at bank
- ▲132%
- Now £10.4m
- Headcount
- —
- Now 232
- Deferred income
- ▼51%
- Now £363k
- Fixed assets
- ▼6%
- Now £1.4m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Blue Diamond UK Limitedultimate parent75–100%
- FGC Holdings Ltd75–100%
- Frosts Garden Centre Limitedthis company
Bands show the share of ownership each company holds in the one below it.
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Lamont Stone LimitedColeraine · Other retail sale of new goods in specialised stores (not commercial art galleries and opticians)
- Revenue
- £10.7m
- Profit
- £3.1m
- Staff
- 73
- The Golf Shop Online LtdExeter · Other retail sale of new goods in specialised stores (not commercial art galleries and opticians)
- Revenue
- £11m
- Profit
- £22.5k
- Staff
- 20
- Marine Super Store LimitedPortsmouth · Other retail sale of new goods in specialised stores (not commercial art galleries and opticians)
- Revenue
- £11m
- Profit
- £620k
- Staff
- 26
- West Building Supplies LimitedBrierley Hill · Other retail sale of new goods in specialised stores (not commercial art galleries and opticians)
- Revenue
- £10.4m
- Profit
- £234k
- Staff
- 60
- Simply Pleasure LimitedRingwood · Other retail sale of new goods in specialised stores (not commercial art galleries and opticians)
- Revenue
- £11.1m
- Profit
- £1.2m
- Staff
- 108
- Vega Nutritionals LimitedPort Talbot · Other retail sale of new goods in specialised stores (not commercial art galleries and opticians)
- Revenue
- £11.6m
- Profit
- £144k
- Staff
- 11
Sources
Latest figures from FullAccounts for the year to 31 Jul 2023 (profit −£29.5k), from the Companies House accounts bulk data published Jan 2024. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.