M. Barnwell Services Limited
Registered name: M. BARNWELL SERVICES LIMITED
M. Barnwell Services Limited made £14.7m revenue and £235k profit in the year to 31 Oct 2025. read from filing text
M. Barnwell Services Limited’s revenue grew 3% to £14.7m in the year to 31 Oct 2025, with £235k profit and 90 employees. The company is classified under “non-specialised wholesale trade” and is based in West Midlands; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- West Midlands, West Midlands
- Age
- 51 yrs · since 1975
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The ultimate controlling party is Mrs Carol Barnwell.”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Oct 2022 | 31 Oct 2023 | 31 Oct 2024 | 31 Oct 2025 |
|---|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | ||||
| Revenue (turnover) | £14.5m | £15m | £14.3m | £14.7m |
| Cost of sales | £7.3m | £7.6m | £6.9m | £7.1m |
| Gross profit | £7.2m | £7.4m | £7.4m | £7.6m |
| Operating profit | £1.7m | £1.7m | £1.5m | £309k |
| Profit before tax | £1.7m | £1.7m | £1.5m | £325k |
| Profit after tax | £1.4m | £1.3m | £1.1m | £235k |
| Profit (best available) | £1.4m | £1.3m | £1.1m | £235k |
| Staff costs | £3.9m | £4.4m | £4.4m | £4.9m |
| Employees (average) | 88 | 87 | 89 | 90 |
| Ratios | ||||
| Profit margin | 9.6% | 8.6% | 7.6% | 1.6% |
| Gross margin | 49.8% | 49.4% | 51.9% | 52% |
| Revenue per employee | £165k | £173k | £160k | £163k |
| Profit per employee | £15.8k | £14.8k | £12.1k | £2.6k |
| Cash conversion | −80.8% | −111.5% | −138.4% | −258.7% |
| Growth (year on year) | ||||
| Revenue growth | — | ▲3.8% | ▼5.2% | ▲3.1% |
| Profit growth | — | ▼7.3% | ▼16.4% | ▼78.2% |
| Headcount growth | — | ▼1.1% | ▲2.3% | ▲1.1% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £3.8m | £5.1m | £6.3m | £6.7m |
| Net assets | £9.4m | £10.7m | £11.8m | £12m |
| Fixed assets | £880k | £797k | £982k | £857k |
| Current assets | £10.6m | £11.9m | £12.8m | £13.1m |
| Debtors | £2.9m | £2.7m | £2.6m | £2.8m |
| Deferred income | £127k | £174k | £245k | £328k |
| Cash from operations | −£1.4m | −£1.9m | −£2m | −£800k |
| Source | FullAccounts · bulk data Jun 2024 | FullAccounts · bulk data Jun 2024 | FullAccounts · bulk data Jul 2025 | FullAccounts · bulk data Jul 2026 |
How the business works
- Profit margin
- 1.6%
- Profit ÷ revenue.
- Gross margin
- 52%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £163k
- Revenue ÷ average employees.
- Profit per employee
- £2.6k
- Profit ÷ average employees.
- Cash conversion
- −258.7%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 5.8%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 2.2%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 18.9%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲2%
- Now £12m
- Cash at bank
- ▲6%
- Now £6.7m
- Headcount
- ▲1%
- Now 90
- Deferred income
- ▲34%
- Now £328k
- Fixed assets
- ▼13%
- Now £857k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Similar profitable businesses
- Univolt (UK) LimitedCamberley · Non-specialised wholesale trade
- Revenue
- £14.7m
- Profit
- £2m
- Staff
- 19
- Gemex LimitedLondon · Non-specialised wholesale trade
- Revenue
- £14.6m
- Profit
- £3.4m
- Staff
- 20
- Event Merchandising LimitedLondon · Non-specialised wholesale trade
- Revenue
- £14.8m
- Profit
- £1.5m
- Staff
- 65
- De Gournay LimitedChichester · Non-specialised wholesale trade
- Revenue
- £14.8m
- Profit
- £360k
- Staff
- 72
- Marcolin (UK) LimitedLondon · Non-specialised wholesale trade
- Revenue
- £14.6m
- Profit
- £401k
- Staff
- 27
- Century Electrical Wholesale LtdBelfast · Non-specialised wholesale trade
- Revenue
- £14.8m
- Profit
- £537k
- Staff
- 60
Sources
Latest figures from FullAccounts for the year to 31 Oct 2025 (profit £235k), from the Companies House accounts bulk data published Jul 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.