Otford Builders Merchants Limited
Registered name: OTFORD BUILDERS MERCHANTS LIMITED
Otford Builders Merchants Limited made £14m revenue and a £169k loss in the year to 30 Sep 2025. read from filing text
Otford Builders Merchants Limited’s revenue grew 17% to £14m in the year to 30 Sep 2025, with a loss of £169k and 40 employees. The company is classified under “agents involved in the sale of timber and building materials” and is based in Sevenoaks; we hold 2 years of its filed accounts.
- Status
- Active
- Location
- Sevenoaks, South East
- Age
- 55 yrs · since 1971
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 30 Sep 2024 | 30 Sep 2025 |
|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | ||
| Revenue (turnover) | £11.9m | £14m |
| Cost of sales | £9.8m | £11.6m |
| Gross profit | £2.1m | £2.4m |
| Operating profit | −£761k | −£224k |
| Profit before tax | −£723k | −£199k |
| Profit after tax | −£560k | −£169k |
| Profit (best available) | −£560k | −£169k |
| Staff costs | £1.9m | £1.7m |
| Employees (average) | 45 | 40 |
| Ratios | ||
| Profit margin | −4.7% | −1.2% |
| Gross margin | 17.8% | 17.2% |
| Revenue per employee | £265k | £349k |
| Profit per employee | −£12.5k | −£4.2k |
| Growth (year on year) | ||
| Revenue growth | — | ▲17% |
| Headcount growth | — | ▼11.1% |
| Balance sheet — indirect signals, not revenue | ||
| Cash at bank | £1.4m | £1m |
| Net assets | £6m | £5.9m |
| Fixed assets | £2.9m | £2.9m |
| Debtors | £1.7m | £1.8m |
| Deferred income | £113k | £122k |
| Cash from operations | £266k | £329k |
| Source | FullAccounts · bulk data Feb 2026 | FullAccounts · bulk data Feb 2026 |
How the business works
- Profit margin
- −1.2%
- Profit ÷ revenue.
- Gross margin
- 17.2%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £349k
- Revenue ÷ average employees.
- Profit per employee
- −£4.2k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 20.6%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 0.9%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 12.9%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▼3%
- Now £5.9m
- Cash at bank
- ▼29%
- Now £1m
- Headcount
- ▼11%
- Now 40
- Deferred income
- ▲8%
- Now £122k
- Fixed assets
- ▼1%
- Now £2.9m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Similar profitable businesses
- PBSL Group LimitedColchester · Agents involved in the sale of timber and building materials
- Revenue
- £14.2m
- Profit
- £20k
- Staff
- 69
- Savoy Timber Ltd.Bradford · Agents involved in the sale of timber and building materials
- Revenue
- £13.4m
- Profit
- £483k
- Staff
- 68
- Harlow Timber Systems (Eastern) LimitedLoughborough · Agents involved in the sale of timber and building materials
- Revenue
- £14.8m
- Profit
- £501k
- Staff
- 86
- Coomers LimitedBordon · Agents involved in the sale of timber and building materials
- Revenue
- £14.9m
- Profit
- £1.5m
- Staff
- 64
- Tamar Trading Co.limitedBodmin · Agents involved in the sale of timber and building materials
- Revenue
- £15m
- Profit
- £212k
- Staff
- 76
- J McAleer & Sons LtdOmagh · Agents involved in the sale of timber and building materials
- Revenue
- £12.6m
- Profit
- £1.3m
- Staff
- 28
Sources
Latest figures from FullAccounts for the year to 30 Sep 2025 (profit −£169k), from the Companies House accounts bulk data published Feb 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.