Skip to content
CompanySight
Company No. 01020161 · Incorporated 9 Aug 1971

Otford Builders Merchants Limited

Registered name: OTFORD BUILDERS MERCHANTS LIMITED

Otford Builders Merchants Limited made £14m revenue and a £169k loss in the year to 30 Sep 2025. read from filing text

Otford Builders Merchants Limited’s revenue grew 17% to £14m in the year to 30 Sep 2025, with a loss of £169k and 40 employees. The company is classified under “agents involved in the sale of timber and building materials” and is based in Sevenoaks; we hold 2 years of its filed accounts.

Full P&L filedSection G · Wholesale and retail trade; repair of motor vehiclesSIC 46130Agents involved in the sale of timber and building materials
Status
Active
Location
Sevenoaks, South East
Age
55 yrs · since 1971
Type
Private Limited Company
Latest accounts · year to 30 Sep 2025

Key figures

IndependentDoing more with lessCash flow filed
Revenue
£14m
Growth ▲17%
Profit
−£169k
Growth —
Profit margin
−1.2%
Gross 17.2%
Employees
40
Change ▼11.1%
Profit / employee
−£4.2k
Revenue/employee £349k
Profitable streak
0yrs
Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

2 filed years

Financial history

Multi-year financials, oldest to newest
Year to30 Sep 202430 Sep 2025
DisclosureFull P&Lread from filing textFull P&Lread from filing text
Profit & loss
Revenue (turnover)£11.9m£14m
Cost of sales£9.8m£11.6m
Gross profit£2.1m£2.4m
Operating profit−£761k−£224k
Profit before tax−£723k−£199k
Profit after tax−£560k−£169k
Profit (best available)−£560k−£169k
Staff costs£1.9m£1.7m
Employees (average)4540
Ratios
Profit margin−4.7%−1.2%
Gross margin17.8%17.2%
Revenue per employee£265k£349k
Profit per employee−£12.5k−£4.2k
Growth (year on year)
Revenue growth—▲17%
Headcount growth—▼11.1%
Balance sheet — indirect signals, not revenue
Cash at bank£1.4m£1m
Net assets£6m£5.9m
Fixed assets£2.9m£2.9m
Debtors£1.7m£1.8m
Deferred income£113k£122k
Cash from operations£266k£329k
SourceFullAccounts · bulk data Feb 2026FullAccounts · bulk data Feb 2026
Derived from the latest filing

How the business works

Profit margin
−1.2%
Profit ÷ revenue.
Gross margin
17.2%
Gross profit ÷ revenue. High for software and services.
Revenue per employee
£349k
Revenue ÷ average employees.
Profit per employee
−£4.2k
Profit ÷ average employees.
Cash conversion
—
Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue
20.6%
Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue
0.9%
Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue
12.9%
Money owed by customers. Low = customers pay quickly.
Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets
▼3%
Now £5.9m
Cash at bank
▼29%
Now £1m
Headcount
▼11%
Now 40
Deferred income
▲8%
Now £122k
Fixed assets
▼1%
Now £2.9m

Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Latest figures from FullAccounts for the year to 30 Sep 2025 (profit −£169k), from the Companies House accounts bulk data published Feb 2026. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.