Ellis Steel Group Limited
Registered name: ELLIS STEEL GROUP LIMITED
Part of Dyfed Steels Limited groupEllis Steel Group Limited made £12m revenue and a £925k loss in the year to 31 Dec 2025.
Ellis Steel Group Limited’s revenue fell 11% to £12m in the year to 31 Dec 2025, with a loss of £925k and 64 employees. The company is classified under “wholesale of metals and metal ores” and is based in Llanelli; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Llanelli, Wales
- Age
- 56 yrs · since 1970
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £23m | £16.3m | £13.4m | £12m |
| Cost of sales | £16.5m | £12.8m | £10.7m | £9.7m |
| Gross profit | £6.5m | £3.6m | £2.8m | £2.3m |
| Operating profit | £2.8m | −£25.6k | −£559k | −£1.3m |
| Profit before tax | £2.8m | £111k | −£405k | −£1.2m |
| Profit after tax | £2.3m | £131k | −£331k | −£925k |
| Profit (best available) | £2.3m | £131k | −£331k | −£925k |
| Staff costs | £2.7m | £2.6m | £2.4m | £2.3m |
| Employees (average) | 75 | 75 | 71 | 64 |
| Ratios | ||||
| Profit margin | 10% | 0.8% | −2.5% | −7.7% |
| Gross margin | 28.3% | 21.8% | 20.5% | 19.3% |
| Revenue per employee | £306k | £218k | £189k | £188k |
| Profit per employee | £30.7k | £1.7k | −£4.7k | −£14.4k |
| Growth (year on year) | ||||
| Revenue growth | — | ▼28.9% | ▼17.9% | ▼10.5% |
| Profit growth | — | ▼94.3% | ▼353.6% | — |
| Headcount growth | — | 0% | ▼5.3% | ▼9.9% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £5.2m | £5.9m | £5.2m | £884k |
| Net assets | £10.3m | £10.3m | £10m | £8.9m |
| Fixed assets | £2.5m | £3.2m | £3.3m | £3.4m |
| Current assets | £13.2m | £10.9m | £10.3m | £8.4m |
| Debtors | £2.7m | £2.3m | £2.2m | £1.5m |
| Source | FullAccounts · bulk data Sep 2024 | FullAccounts · bulk data Sep 2024 | FullAccounts · bulk data Sep 2025 | FullAccounts · bulk data Sep 2026 |
How the business works
- Profit margin
- −7.7%
- Profit ÷ revenue.
- Gross margin
- 19.3%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £188k
- Revenue ÷ average employees.
- Profit per employee
- −£14.4k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 28.2%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 12.6%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▼11%
- Now £8.9m
- Cash at bank
- ▼83%
- Now £884k
- Headcount
- ▼10%
- Now 64
- Deferred income
- —
- Now —
- Fixed assets
- ▲2%
- Now £3.4m
Group structure
Ownership chain
- Dyfed Steels Limitedultimate parent75–100%
- Ellis Steel Group Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Subsidiaries (2)
- Broomco 102 LimitedFigures not disclosed
- Ellis Steel Stockholders LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- European Tubes LimitedWigan · Wholesale of metals and metal ores
- Revenue
- £12.6m
- Profit
- £1.3m
- Staff
- 31
- Hannon Steel LtdAghalee · Wholesale of metals and metal ores
- Revenue
- £13.1m
- Profit
- £942k
- Staff
- 17
- Whites of Coventry LimitedCoventry · Wholesale of metals and metal ores
- Revenue
- £13.6m
- Profit
- £664k
- Staff
- 19
- Lagan Valley Steels LimitedHillsborough · Wholesale of metals and metal ores
- Revenue
- £13.7m
- Profit
- £30.9k
- Staff
- 20
- The Alternative Steel Company LimitedWednesbury · Wholesale of metals and metal ores
- Revenue
- £9.3m
- Profit
- £741k
- Staff
- 26
- Walkersteel LimitedChurch, Accrington · Wholesale of metals and metal ores
- Revenue
- £15.9m
- Profit
- £16.9k
- Staff
- 24
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit −£925k), from the Companies House accounts bulk data published Sep 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.