Skip to content
CompanySight
Company No. 00896672 · Incorporated 25 Jan 1967

Cicor Newport Ltd

Registered name: CICOR NEWPORT LTD

Part of Cicor Technologies Ltd group

Cicor Newport Ltd made £33.6m revenue and £2.9m profit in the year to 31 Dec 2025. read from filing text

Cicor Newport Ltd’s revenue grew 5% to £33.6m in the year to 31 Dec 2025, with £2.9m profit and 202 employees. The company is classified under “manufacture of electronic components” and is based in Newport; we hold 3 years of its filed accounts.

Full P&L filedSection C · ManufacturingSIC 26110Manufacture of electronic components
Status
Active
Location
Newport, Wales
Age
59 yrs · since 1967
Type
Private Limited Company

Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.

Latest accounts · year to 31 Dec 2025

Key figures

Revenue
£33.6m
Growth ▲5.3%
Profit
£2.9m
Growth ▼2.7%
Profit margin
8.6%
Gross 25.8%
Employees
202
Change ▲14.8%
Profit / employee
£14.3k
Revenue/employee £167k
Profitable streak
3yrs
Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

3 filed years

Financial history

Multi-year financials, oldest to newest
Year to31 Dec 202331 Dec 202431 Dec 2025
DisclosureFull P&Lread from filing textFull P&Lread from filing textFull P&Lread from filing text
Profit & loss
Revenue (turnover)£30.4m£32m£33.6m
Cost of sales£25.2m£23.9m£25m
Gross profit£5.2m£8.1m£8.7m
Operating profit£678k£3.8m£4.3m
Profit before tax£628k£3.8m£4.1m
Profit after tax£550k£3m£2.9m
Profit (best available)£550k£3m£2.9m
Staff costs£7.5m£7.4m£9m
Employees (average)176176202
Ratios
Profit margin1.8%9.3%8.6%
Gross margin17.1%25.2%25.8%
Revenue per employee£173k£182k£167k
Profit per employee£3.1k£16.8k£14.3k
Growth (year on year)
Revenue growth—▲5.3%▲5.3%
Profit growth—▲438%▼2.7%
Headcount growth—0%▲14.8%
Balance sheet — indirect signals, not revenue
Cash at bank£2k£6.1m£4.1m
Net assets£4.1m£7.3m£7.9m
Debtors£9.3m£4.3m£3.1m
SourceFullAccounts · bulk data Apr 2025FullAccounts · bulk data Apr 2025FullAccounts · bulk data Mar 2026
Derived from the latest filing

How the business works

Profit margin
8.6%
Profit ÷ revenue.
Gross margin
25.8%
Gross profit ÷ revenue. High for software and services.
Revenue per employee
£167k
Revenue ÷ average employees.
Profit per employee
£14.3k
Profit ÷ average employees.
Cash conversion
—
Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue
—
Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue
—
Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue
9.1%
Money owed by customers. Low = customers pay quickly.
Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets
▲9%
Now £7.9m
Cash at bank
▼33%
Now £4.1m
Headcount
▲15%
Now 202
Deferred income
—
Now —
Fixed assets
—
Now —
Corporate ownership

Group structure

Ownership chain

  1. Cicor Technologies Ltd (registered outside the UK register)ultimate parent75–100%
  2. Cicor UK Ltd75–100%
  3. Cicor Newport Ltdthis company

Bands show the share of ownership each company holds in the one below it.

Sister companies (3)

From the Persons with Significant Control register (corporate controllers only).

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £2.9m), from the Companies House accounts bulk data published Mar 2026. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.