Cicor Newport Ltd
Registered name: CICOR NEWPORT LTD
Part of Cicor Technologies Ltd groupCicor Newport Ltd made £33.6m revenue and £2.9m profit in the year to 31 Dec 2025. read from filing text
Cicor Newport Ltd’s revenue grew 5% to £33.6m in the year to 31 Dec 2025, with £2.9m profit and 202 employees. The company is classified under “manufacture of electronic components” and is based in Newport; we hold 3 years of its filed accounts.
- Status
- Active
- Location
- Newport, Wales
- Age
- 59 yrs · since 1967
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | |||
| Revenue (turnover) | £30.4m | £32m | £33.6m |
| Cost of sales | £25.2m | £23.9m | £25m |
| Gross profit | £5.2m | £8.1m | £8.7m |
| Operating profit | £678k | £3.8m | £4.3m |
| Profit before tax | £628k | £3.8m | £4.1m |
| Profit after tax | £550k | £3m | £2.9m |
| Profit (best available) | £550k | £3m | £2.9m |
| Staff costs | £7.5m | £7.4m | £9m |
| Employees (average) | 176 | 176 | 202 |
| Ratios | |||
| Profit margin | 1.8% | 9.3% | 8.6% |
| Gross margin | 17.1% | 25.2% | 25.8% |
| Revenue per employee | £173k | £182k | £167k |
| Profit per employee | £3.1k | £16.8k | £14.3k |
| Growth (year on year) | |||
| Revenue growth | — | ▲5.3% | ▲5.3% |
| Profit growth | — | ▲438% | ▼2.7% |
| Headcount growth | — | 0% | ▲14.8% |
| Balance sheet — indirect signals, not revenue | |||
| Cash at bank | £2k | £6.1m | £4.1m |
| Net assets | £4.1m | £7.3m | £7.9m |
| Debtors | £9.3m | £4.3m | £3.1m |
| Source | FullAccounts · bulk data Apr 2025 | FullAccounts · bulk data Apr 2025 | FullAccounts · bulk data Mar 2026 |
How the business works
- Profit margin
- 8.6%
- Profit ÷ revenue.
- Gross margin
- 25.8%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £167k
- Revenue ÷ average employees.
- Profit per employee
- £14.3k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- —
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 9.1%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲9%
- Now £7.9m
- Cash at bank
- ▼33%
- Now £4.1m
- Headcount
- ▲15%
- Now 202
- Deferred income
- —
- Now —
- Fixed assets
- —
- Now —
Group structure
Ownership chain
- Cicor Technologies Ltd (registered outside the UK register)ultimate parent75–100%
- Cicor UK Ltd75–100%
- Cicor Newport Ltdthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (3)
- Axis Electronics LimitedRev. £41.9m · Profit £7m
- Cicor Hartlepool LtdRev. £25m · Profit £1.8m
- STS Defence LimitedRev. £11.8m · Profit £819k
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Albright International LimitedWhitchurch · Manufacture of electronic components
- Revenue
- £35.4m
- Profit
- £683k
- Staff
- 157
- Uav Tactical Systems LimitedLeicester · Manufacture of electronic components
- Revenue
- £31.9m
- Profit
- £1.7m
- Staff
- 105
- Stonegrove Ltd.Kent · Manufacture of electronic components
- Revenue
- £30.2m
- Profit
- £1.2m
- Staff
- 44
- Micross Components LimitedNorwich · Manufacture of electronic components
- Revenue
- £41.5m
- Profit
- £13.8m
- Staff
- 130
- Axis Electronics LimitedMilton Keynes · Manufacture of electronic components
- Revenue
- £41.9m
- Profit
- £7m
- Staff
- 196
- Pektron Group LimitedDerby · Manufacture of electronic components
- Revenue
- £42.5m
- Profit
- £2.6m
- Staff
- 289
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £2.9m), from the Companies House accounts bulk data published Mar 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.