How much does Michael Franklin(Chemists)limited make?

Michael Franklin(Chemists)limited reported revenue of £13.7m and a loss of £93.8k in the year to 30 Jun 2025, according to its accounts filed at Companies House.

How many employees does Michael Franklin(Chemists)limited have?

Michael Franklin(Chemists)limited reported an average of 94 employees in the year to 30 Jun 2025.

Is Michael Franklin(Chemists)limited profitable?

No — Michael Franklin(Chemists)limited reported a loss of £93.8k in the year to 30 Jun 2025.

Company No. 00744346 · Incorporated 17 Dec 1962

Michael Franklin(Chemists)limited

Registered name: MICHAEL FRANKLIN(CHEMISTS)LIMITED

Michael Franklin(Chemists)limited made £13.7m revenue and a £93.8k loss in the year to 30 Jun 2025. read from filing text

Michael Franklin(Chemists)limited’s revenue grew 2% to £13.7m in the year to 30 Jun 2025, with a loss of £93.8k and 94 employees. The company is classified under “dispensing chemist in specialised stores” and is based in Pinner; we hold 4 years of its filed accounts.

Full P&L filedSection G · Wholesale and retail trade; repair of motor vehiclesSIC 47730Dispensing chemist in specialised stores

Status: Active
Location: Pinner, London
Age: 63 yrs · since 1962
Type: Private Limited Company

Latest accounts · year to 30 Jun 2025

Key figures

IndependentDoing more with lessCash flow filed

Revenue

£13.7m

Growth ▲1.7%

Profit

−£93.8k

Growth —

Profit margin

−0.7%

Gross 29%

Employees

Change ▼4.1%

Profit / employee

−£998

Revenue/employee £145k

Profitable streak

0yrs

Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

4 filed years

Financial history

Multi-year financials, oldest to newest
Year to	30 Jun 2022	30 Jun 2023	30 Jun 2024	30 Jun 2025
Disclosure	Full P&Lread from filing text	Full P&Lread from filing text	Full P&Lread from filing text	Full P&Lread from filing text
Profit & loss
Revenue (turnover)	£11m	£12.6m	£13.4m	£13.7m
Cost of sales	£7.4m	£8.8m	£9.7m	£9.7m
Gross profit	£3.6m	£3.8m	£3.7m	£4m
Operating profit	£1.4m	£552k	−£91.3k	£100k
Profit before tax	£1.3m	£434k	−£256k	−£55.4k
Profit after tax	£1m	£290k	−£238k	−£93.8k
Profit (best available)	£1m	£290k	−£238k	−£93.8k
Staff costs	£1.9m	£2.1m	£2.5m	£2.5m
Employees (average)	87	90	98	94
Ratios
Profit margin	9.3%	2.3%	−1.8%	−0.7%
Gross margin	32.5%	30.1%	27.5%	29%
Revenue per employee	£126k	£140k	£137k	£145k
Profit per employee	£11.6k	£3.2k	−£2.4k	−£998
Cash conversion	−160.2%	125.3%	—	−677.2%
Growth (year on year)
Revenue growth	—	▲14.9%	▲6.8%	▲1.7%
Profit growth	—	▼71.4%	▼182.2%	—
Headcount growth	—	▲3.5%	▲8.9%	▼4.1%
Balance sheet — indirect signals, not revenue
Cash at bank	£1.6m	£183k	£279k	£606k
Net assets	£3.9m	£4.2m	£3.9m	£3.8m
Fixed assets	£2.9m	£2.8m	£2.5m	£2.3m
Current assets	£5.9m	£6.1m	£6.2m	£6.4m
Debtors	£1.6m	£2.7m	£3m	£2.5m
Deferred income	£18.2k	£22.4k	£21.8k	£21.8k
Cash from operations	−£2.2m	£691k	−£563k	−£677k
Source	FullAccounts · bulk data Mar 2024	FullAccounts · bulk data Mar 2024	FullAccounts · bulk data Mar 2025	FullAccounts · bulk data Mar 2026

Derived from the latest filing

How the business works

Profit margin: −0.7%; Profit ÷ revenue.
Gross margin: 29%; Gross profit ÷ revenue. High for software and services.
Revenue per employee: £145k; Revenue ÷ average employees.
Profit per employee: −£998; Profit ÷ average employees.
Cash conversion: −677.2%; Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue: 16.5%; Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue: 0.2%; Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue: 18.6%; Money owed by customers. Low = customers pay quickly.

Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets: ▼2%; Now £3.8m
Cash at bank: ▲117%; Now £606k
Headcount: ▼4%; Now 94
Deferred income: 0%; Now £21.8k
Fixed assets: ▼11%; Now £2.3m

Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Companies House profile Filing history & original accounts

Latest figures from FullAccounts for the year to 30 Jun 2025 (profit −£93.8k), from the Companies House accounts bulk data published Mar 2026. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.