Edbro Hydraulics Limited
Registered name: EDBRO HYDRAULICS LIMITED
Part of Orsan Ticari Arac Ve Fren Sistemleri Anonim Sirketi groupEdbro Hydraulics Limited made £20.7m revenue and a £8.9m loss in the year to 31 Dec 2025.
Edbro Hydraulics Limited’s revenue fell 20% to £20.7m in the year to 31 Dec 2025, with a loss of £8.9m and 137 employees. The company is classified under “manufacture of fluid power equipment” and is based in Bolton; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Bolton, North West
- Age
- 92 yrs · since 1934
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £26.2m | £26.4m | £25.7m | £20.7m |
| Cost of sales | £16.5m | £16.8m | £16.1m | £12.2m |
| Gross profit | £9.7m | £9.6m | £9.6m | £8.5m |
| Operating profit | −£665k | −£1.2m | −£3.4m | −£1.9m |
| Profit before tax | −£1.5m | −£2.3m | −£2.4m | −£9.1m |
| Profit after tax | −£1.2m | −£2.3m | −£1.2m | −£8.9m |
| Profit (best available) | −£1.2m | −£2.3m | −£1.2m | −£8.9m |
| Staff costs | — | — | £5.6m | £5.7m |
| Employees (average) | 0 | 0 | 161 | 137 |
| Ratios | ||||
| Profit margin | −4.6% | −8.6% | −4.5% | −43.1% |
| Gross margin | 37.1% | 36.4% | 37.4% | 41% |
| Revenue per employee | — | — | £160k | £151k |
| Profit per employee | — | — | −£7.2k | −£64.9k |
| Growth (year on year) | ||||
| Revenue growth | — | ▲0.6% | ▼2.3% | ▼19.8% |
| Headcount growth | — | — | — | ▼14.9% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £2.3m | £1.4m | £1.7m | £529k |
| Net assets | £16.5m | £14.2m | £12.1m | £3.6m |
| Fixed assets | £12.2m | £11.2m | £5.9m | £5.3m |
| Current assets | £21.1m | £20.2m | £19.5m | £10.4m |
| Debtors | £4.6m | £4.8m | £4.1m | £3.4m |
| Deferred income | — | £677k | £423k | £461k |
| Cash from operations | £588k | −£951k | −£101k | £860k |
| Source | FullAccounts · bulk data Aug 2024 | FullAccounts · bulk data Aug 2024 | FullAccounts · bulk data Aug 2025 | FullAccounts · bulk data Sep 2026 |
How the business works
- Profit margin
- −43.1%
- Profit ÷ revenue.
- Gross margin
- 41%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £151k
- Revenue ÷ average employees.
- Profit per employee
- −£64.9k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 25.4%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 2.2%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 16.5%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▼70%
- Now £3.6m
- Cash at bank
- ▼68%
- Now £529k
- Headcount
- ▼15%
- Now 137
- Deferred income
- ▲9%
- Now £461k
- Fixed assets
- ▼12%
- Now £5.3m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Orsan Ticari Arac Ve Fren Sistemleri Anonim Sirketi (registered outside the UK register)ultimate parent75–100%
- Orsan Automotive Ltd75–100%
- Edbro Hydraulics Limitedthis company
Bands show the share of ownership each company holds in the one below it.
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- TS Group International LimitedSouthampton · Manufacture of fluid power equipment
- Revenue
- £18.9m
- Profit
- £166k
- Staff
- 108
- Rhinox Group LtdNorth Newbald · Manufacture of fluid power equipment
- Revenue
- £12.9m
- Profit
- £787k
- Staff
- 47
- Brimmond LimitedInverurie · Manufacture of fluid power equipment
- Revenue
- £11.6m
- Profit
- £650k
- Staff
- 51
- Hamworthy International LtdPoole · Manufacture of fluid power equipment
- Revenue
- £38.5m
- Profit
- £5.7m
- Staff
- 108
- Festo LimitedNorthampton · Manufacture of fluid power equipment
- Revenue
- £45.8m
- Profit
- £2.2m
- Staff
- 107
- Centre Tank Services LimitedCoventry · Manufacture of fluid power equipment
- Revenue
- £7.8m
- Profit
- £1.7m
- Staff
- 28
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit −£8.9m), from the Companies House accounts bulk data published Sep 2026. Spotted an error? Request a correction.
Updated from Companies House on 11 Oct 2026
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.