Budock Vean Hotel Limited
Registered name: BUDOCK VEAN HOTEL LIMITED
Part of Nettleton Holdings Limited groupBudock Vean Hotel Limited made £3.4m revenue and a £903k loss in the year to 31 Mar 2025.
Budock Vean Hotel Limited’s revenue was £3.4m in the year to 31 Mar 2025, with a loss of £903k and 89 employees. The company is classified under “hotels and similar accommodation” and is based in Truro; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Truro, South West
- Age
- 95 yrs · since 1931
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “Budock Vean Holdings Limited”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2021 | 31 Dec 2022 | 31 Dec 2023 | 31 Mar 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £3.1m | £3.4m | £3.3m | £3.4m |
| Cost of sales | £1.2m | £1.4m | £1.5m | £1.8m |
| Gross profit | £1.9m | £2m | £1.8m | £1.6m |
| Operating profit | £761k | −£6.1k | −£365k | −£1.1m |
| Profit before tax | £642k | −£158k | −£1.9m | −£1.3m |
| Profit after tax | £346k | −£127k | −£1.5m | −£903k |
| Profit (best available) | £346k | −£127k | −£1.5m | −£903k |
| Staff costs | £1.2m | £1.5m | £1.7m | £2.1m |
| Employees (average) | 79 | 83 | 92 | 89 |
| Ratios | ||||
| Profit margin | 11.2% | −3.7% | −44.7% | −26.4% |
| Gross margin | 62.6% | 59% | 54.4% | 46.5% |
| Revenue per employee | £39k | £41.5k | £35.5k | £38.4k |
| Profit per employee | £4.4k | −£1.5k | −£15.9k | −£10.1k |
| Growth (year on year) | ||||
| Revenue growth | — | ▲11.7% | ▼5.2% | — |
| Profit growth | — | ▼136.7% | — | — |
| Headcount growth | — | ▲5.1% | ▲10.8% | — |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £1m | £407k | £36.4k | £129k |
| Net assets | £1.1m | £587k | −£1.1m | −£2m |
| Fixed assets | £6.8m | £7m | £5.6m | £5.6m |
| Current assets | £2m | £939k | £155k | £437k |
| Debtors | £765k | £325k | £11.2k | £41.8k |
| Source | Accounts · bulk data Jan 2024 | Accounts · bulk data Jan 2024 | FullAccounts · bulk data Feb 2026 | FullAccounts · bulk data Feb 2026 |
How the business works
- Profit margin
- −26.4%
- Profit ÷ revenue.
- Gross margin
- 46.5%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £38.4k
- Revenue ÷ average employees.
- Profit per employee
- −£10.1k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 163.5%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 1.2%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- —
- Now −£2m
- Cash at bank
- —
- Now £129k
- Headcount
- —
- Now 89
- Deferred income
- —
- Now —
- Fixed assets
- —
- Now £5.6m
Group structure
Ownership chain
- Nettleton Holdings Limitedultimate parent75–100%
- Net Hotel 4 Limited75–100%
- Budock Vean Holdings Limited75–100%
- Budock Vean Hotel Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Subsidiaries (2)
- Budock Vean Developments LimitedFigures not disclosed
- Budock Vean Holidays LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Leopard Hotel 8 LimitedLondon · Hotels and similar accommodation
- Revenue
- £3.4m
- Profit
- £184k
- Staff
- —
- Gorse Hill Hotel LimitedLondon · Hotels and similar accommodation
- Revenue
- £3.4m
- Profit
- £518k
- Staff
- 96
- Northern Touch LimitedTadcaster · Hotels and similar accommodation
- Revenue
- £3.5m
- Profit
- £34.9k
- Staff
- 104
- Berry Head Hotel LimitedNewham Road Truro · Hotels and similar accommodation
- Revenue
- £3.3m
- Profit
- £368k
- Staff
- 66
- Castlebridge Hotels Chester Opco LimitedLeamington Spa · Hotels and similar accommodation
- Revenue
- £3.6m
- Profit
- £17.6k
- Staff
- 64
- NO.15 Great Pulteney LtdBath · Hotels and similar accommodation
- Revenue
- £3.2m
- Profit
- £244k
- Staff
- 55
Sources
Latest figures from FullAccounts for the year to 31 Mar 2025 (profit −£903k), from the Companies House accounts bulk data published Feb 2026. Spotted an error? Request a correction.
Updated from Companies House on 11 Oct 2026
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.